ALFA LAVAL KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 30938011
Albuen 31, 6000 Kolding
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 759.83 | 1 705.82 | 1 906.40 | 2 243.79 | 2 273.55 |
Other operating income | 0.03 | 0.10 | |||
Costs of manufacturing | -1 536.30 | -1 544.48 | |||
Gross profit | 600.77 | 605.77 | 650.57 | 707.49 | 729.07 |
Costs of management | -55.06 | -63.40 | |||
Costs of distribution | - 228.76 | - 256.21 | |||
Other operating expenses | -0.01 | -0.01 | |||
EBIT | 600.77 | 605.77 | 650.57 | 423.66 | 409.47 |
Other financial income | 0.14 | 1.59 | |||
Other financial expenses | -7.78 | -16.14 | |||
Net income from associates (fin.) | -5.44 | -47.78 | |||
Pre-tax profit | 222.34 | 189.67 | 278.13 | 410.61 | 347.22 |
Income taxes | -89.23 | -86.41 | |||
Net earnings | 222.34 | 189.67 | 278.13 | 321.38 | 260.81 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.19 | 0.15 | |||
Goodwill | 361.92 | 323.19 | |||
Intangible assets total | 362.11 | 323.34 | |||
Land and waters | 162.03 | 159.69 | |||
Buildings | 114.08 | 145.73 | |||
Machinery and equipment | 9.32 | 7.48 | |||
Advance payments and construction in progress | 31.34 | 7.61 | |||
Tangible assets total | 316.77 | 320.51 | |||
Holdings in group member companies | 157.49 | 105.68 | |||
Other receivables | 997.55 | 938.69 | 991.99 | ||
Investments total | 997.55 | 938.69 | 991.99 | 157.49 | 105.68 |
Long term receivables total | |||||
Semifinished products | 83.99 | 77.40 | |||
Raw materials and consumables | 122.81 | 140.17 | |||
Finished products/goods | 218.84 | 240.76 | |||
Inventories total | 425.64 | 458.33 | |||
Current trade debtors | 120.23 | 102.64 | |||
Current amounts owed by group member comp. | 194.02 | 200.16 | |||
Prepayments and accrued income | 1.54 | 2.46 | |||
Current other receivables | 18.09 | 26.99 | |||
Short term receivables total | 333.88 | 332.24 | |||
Balance sheet total (assets) | 997.55 | 938.69 | 991.99 | 1 595.88 | 1 540.10 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | |||
Shares repurchased | 250.00 | 150.00 | |||
Other reserves | -2.61 | 0.59 | |||
Retained earnings | - 222.34 | - 189.67 | - 278.13 | 343.25 | 514.60 |
Profit of the financial year | 222.34 | 189.67 | 278.13 | 321.38 | 260.81 |
Shareholders equity total | 952.02 | 966.00 | |||
Provisions | 43.99 | 49.31 | |||
Non-current leasing loans | 29.35 | 26.17 | |||
Non-current owed to group member | 200.00 | 100.00 | |||
Non-current liabilities total | 229.35 | 126.17 | |||
Current loans from credit institutions | 6.84 | 8.02 | |||
Current trade creditors | 113.49 | 135.08 | |||
Current owed to group member | 180.12 | 158.71 | |||
Short-term deferred tax liabilities | 4.62 | 14.28 | |||
Other non-interest bearing current liabilities | 65.44 | 82.55 | |||
Current liabilities total | 370.51 | 398.63 | |||
Balance sheet total (liabilities) | 1 595.88 | 1 540.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.