Fischer Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 25655443
Literbuen 10, 2740 Skovlunde
anders@fischer-ts.dk
tel: 25336599
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 362.72 | 12 504.99 | 12 387.54 | 9 307.58 | 8 102.48 |
| Employee benefit expenses | -11 294.69 | -11 505.84 | -11 325.15 | -7 643.07 | -6 579.29 |
| Other operating expenses | -64.42 | ||||
| Total depreciation | - 704.19 | - 259.44 | - 237.53 | -9.52 | -20.34 |
| EBIT | 1 363.85 | 675.30 | 824.86 | 1 654.99 | 1 502.85 |
| Other financial income | 37.86 | 635.76 | 60.88 | 61.14 | 20.07 |
| Other financial expenses | - 108.42 | - 211.94 | - 235.91 | - 568.20 | - 418.33 |
| Pre-tax profit | 1 293.29 | 1 099.12 | 649.83 | 1 147.93 | 1 104.59 |
| Income taxes | - 290.00 | - 252.00 | 905.00 | - 553.75 | 772.31 |
| Net earnings | 1 003.29 | 847.12 | 1 554.83 | 594.18 | 1 876.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 82.41 | 66.07 | |||
| Machinery and equipment | 705.27 | 172.76 | 39.39 | 46.18 | 25.84 |
| Other tangible assets | 38.10 | ||||
| Tangible assets total | 787.68 | 276.92 | 39.39 | 46.18 | 25.84 |
| Investments total | 71.44 | 71.44 | 44.96 | 83.10 | |
| Non-current loans receivable | 71.44 | ||||
| Long term receivables total | 71.44 | ||||
| Inventories total | |||||
| Current trade debtors | 17 392.03 | 26 408.75 | 13 527.80 | 4 856.54 | 7 124.30 |
| Current amounts owed by group member comp. | 636.70 | ||||
| Prepayments and accrued income | 177.49 | 206.75 | 214.55 | 174.13 | 136.39 |
| Current other receivables | 23 924.30 | 16 663.52 | 17 629.23 | 16 673.37 | 13 223.88 |
| Current deferred tax assets | 247.00 | 218.56 | |||
| Short term receivables total | 41 740.82 | 43 915.72 | 31 371.58 | 21 704.04 | 20 703.14 |
| Balance sheet total (assets) | 42 599.94 | 44 264.07 | 31 482.41 | 21 795.18 | 20 812.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 250.00 | 500.00 | 1 800.00 | ||
| Retained earnings | 2 000.00 | 3 003.29 | 2 600.40 | 3 655.23 | 2 449.41 |
| Profit of the financial year | 1 003.29 | 847.12 | 1 554.83 | 594.18 | 1 876.91 |
| Shareholders equity total | 4 003.29 | 4 850.41 | 6 405.23 | 5 749.41 | 7 126.32 |
| Provisions | 1 516.55 | 1 055.00 | 150.00 | 553.75 | |
| Non-current other liabilities | 368.68 | ||||
| Non-current deferred tax liabilities | 368.68 | 381.58 | |||
| Non-current liabilities total | 368.68 | 368.68 | 381.58 | ||
| Current loans from credit institutions | 4 907.76 | 4 933.23 | 6 249.84 | 5 797.59 | 4 964.29 |
| Current trade creditors | 26 599.22 | 27 915.92 | 12 475.87 | 3 752.92 | 3 819.12 |
| Current owed to group member | 2 620.76 | 2 649.86 | 4 729.19 | 3 269.92 | |
| Other non-interest bearing current liabilities | 2 583.68 | 5 140.83 | 3 170.03 | 1 212.32 | 1 632.42 |
| Current liabilities total | 36 711.42 | 37 989.99 | 24 545.59 | 15 492.02 | 13 685.76 |
| Balance sheet total (liabilities) | 42 599.94 | 44 264.07 | 31 482.41 | 21 795.18 | 20 812.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.