Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rawi Group ApS — Credit Rating and Financial Key Figures
CVR number: 37246204
Alléparken 14, 5290 Marslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.10 | -6.63 | -14.12 | -6.00 | -7.56 |
| EBIT | -8.10 | -6.63 | -14.12 | -6.00 | -7.56 |
| Other financial income | 68.42 | 63.10 | 106.81 | 156.77 | 170.98 |
| Other financial expenses | -3.30 | -3.41 | -22.95 | -10.91 | -44.84 |
| Net income from associates (fin.) | 169.51 | 966.96 | 1 568.99 | 454.05 | -1 165.26 |
| Pre-tax profit | 226.53 | 1 020.02 | 1 638.73 | 593.91 | -1 046.69 |
| Income taxes | -12.80 | -11.67 | -15.33 | -27.44 | -33.14 |
| Net earnings | 213.74 | 1 008.35 | 1 623.40 | 566.47 | -1 079.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 435.73 | 659.25 | 4 874.30 | 3 795.36 | 2 133.02 |
| Participating interests | 835.99 | 1 575.91 | |||
| Investments total | 1 271.72 | 2 235.16 | 4 874.30 | 3 795.36 | 2 133.02 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 712.04 | 1 649.42 | 2 775.06 | 4 067.49 | 4 677.27 |
| Current owed by particip. interest comp. | 66.82 | 68.15 | |||
| Current other receivables | 4.00 | 4.16 | |||
| Current deferred tax assets | 18.20 | 113.03 | 451.27 | 115.60 | |
| Short term receivables total | 1 797.06 | 1 830.60 | 3 226.33 | 4 187.09 | 4 681.43 |
| Cash and bank deposits | 1.05 | 31.64 | 3.90 | 353.41 | 4.41 |
| Cash and cash equivalents | 1.05 | 31.64 | 3.90 | 353.41 | 4.41 |
| Balance sheet total (assets) | 3 069.84 | 4 097.40 | 8 104.52 | 8 335.85 | 6 818.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 91.00 | 91.00 | 141.00 | 141.00 | 141.00 |
| Share premium account | 1 650.00 | 1 650.00 | 1 650.00 | ||
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 461.33 | 1 933.66 | |||
| Retained earnings | 2 082.00 | 2 642.67 | 3 533.22 | 5 034.62 | 3 532.42 |
| Profit of the financial year | 213.74 | 1 008.35 | 1 623.40 | 566.47 | -1 079.82 |
| Shareholders equity total | 2 961.07 | 3 856.42 | 7 065.42 | 7 514.09 | 6 312.26 |
| Non-current deferred tax liabilities | 65.59 | 440.60 | 542.64 | 5.04 | |
| Non-current liabilities total | 65.59 | 440.60 | 542.64 | 5.04 | |
| Current loans from credit institutions | 113.04 | ||||
| Current trade creditors | 5.00 | 5.63 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 83.89 | 169.71 | 176.50 | 272.99 | 374.90 |
| Current owed to group member | 416.00 | 7.47 | |||
| Short-term deferred tax liabilities | 19.68 | ||||
| Other non-interest bearing current liabilities | 0.20 | 0.06 | 0.13 | 0.13 | |
| Current liabilities total | 108.77 | 175.39 | 598.50 | 279.12 | 501.55 |
| Balance sheet total (liabilities) | 3 069.84 | 4 097.40 | 8 104.52 | 8 335.85 | 6 818.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.