Genera Aps — Credit Rating and Financial Key Figures
CVR number: 37984353
Melby Enghavevej 64, 3370 Melby
th@genera.dk
tel: 42300608
www.genera.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 211.56 | 345.42 | 325.38 | 218.91 | 439.69 |
| Employee benefit expenses | - 268.93 | - 265.02 | - 300.22 | - 213.63 | - 433.22 |
| EBIT | -57.37 | 80.40 | 25.16 | 5.28 | 6.46 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -1.60 | -2.79 | -2.42 | -1.52 | -2.33 |
| Pre-tax profit | -58.97 | 77.60 | 22.74 | 3.77 | 4.16 |
| Income taxes | -17.21 | 11.84 | -1.06 | -1.21 | |
| Net earnings | -58.97 | 60.39 | 34.58 | 2.71 | 2.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 158.75 | 65.00 | 383.75 | ||
| Current amounts owed by group member comp. | 5.75 | ||||
| Current other receivables | 38.50 | 35.00 | 124.50 | ||
| Short term receivables total | 38.50 | 158.75 | 105.75 | 124.50 | 383.75 |
| Cash and bank deposits | 82.61 | 142.89 | 182.69 | 106.33 | 25.93 |
| Cash and cash equivalents | 82.61 | 142.89 | 182.69 | 106.33 | 25.93 |
| Balance sheet total (assets) | 121.11 | 301.64 | 288.44 | 230.83 | 409.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 25.00 | ||||
| Retained earnings | 21.57 | -37.40 | -2.01 | 32.58 | 35.28 |
| Profit of the financial year | -58.97 | 60.39 | 34.58 | 2.71 | 2.95 |
| Shareholders equity total | 12.60 | 72.99 | 107.57 | 85.28 | 88.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.88 | 25.96 | 31.57 | ||
| Current owed to participating | 55.61 | 101.39 | |||
| Current owed to group member | 6.25 | 18.55 | 7.36 | ||
| Short-term deferred tax liabilities | 17.21 | 5.37 | 1.06 | 1.21 | |
| Other non-interest bearing current liabilities | 86.39 | 185.47 | 143.93 | 70.32 | 211.48 |
| Current liabilities total | 108.51 | 228.65 | 180.87 | 145.54 | 321.44 |
| Balance sheet total (liabilities) | 121.11 | 301.64 | 288.44 | 230.83 | 409.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.