Badger & Friend ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Badger & Friend ApS
Badger & Friend ApS (CVR number: 40430873) is a company from GLADSAXE. The company recorded a gross profit of 0 kDKK in 2023. The operating profit was 0 kDKK, while net earnings were -8 kDKK. The profitability of the company measured by Return on Assets (ROA) was 0.2 %, which can be considered weak but Return on Equity (ROE) was -8.8 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -38.6 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Badger & Friend ApS's liquidity measured by quick ratio was 0.6 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | -36.69 | - 160.56 | 265.09 | -17.65 | |
EBIT | - 172.53 | - 164.63 | 265.09 | -17.65 | |
Net earnings | - 179.01 | - 176.84 | 262.21 | -17.68 | -7.97 |
Shareholders equity total | - 304.79 | - 306.63 | -44.42 | -52.10 | -60.07 |
Balance sheet total (assets) | 64.02 | 83.17 | 85.75 | 95.75 | |
Net debt | 101.16 | 302.58 | 116.53 | 127.85 | 132.80 |
Profitability | |||||
EBIT-% | |||||
ROA | -46.8 % | -48.7 % | 61.1 % | -13.3 % | 0.2 % |
ROE | -279.6 % | -552.4 % | 315.3 % | -20.9 % | -8.8 % |
ROI | -62.5 % | -56.9 % | 63.2 % | -14.4 % | 0.2 % |
Economic value added (EVA) | - 172.53 | - 158.15 | 280.50 | -15.39 | 2.62 |
Solvency | |||||
Equity ratio | -82.6 % | -100.0 % | -34.8 % | -37.8 % | -38.6 % |
Gearing | -33.2 % | -98.7 % | -263.4 % | -245.4 % | -221.1 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 0.3 | 0.7 | 0.6 | 0.6 | |
Current ratio | 0.3 | 0.7 | 0.6 | 0.6 | |
Cash and cash equivalents | 0.47 | ||||
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | B | B | B | BB | BB |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.