Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COSCOR ApS — Credit Rating and Financial Key Figures
CVR number: 33149638
Iglsøvej 86, 7800 Skive
svl@coscor.com
tel: 97545461
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 145.01 | 3 936.34 | 5 501.90 | 8 985.36 | 6 099.26 |
| Employee benefit expenses | -2 540.63 | -2 540.04 | -2 775.96 | -2 907.18 | -2 963.98 |
| Other operating expenses | - 103.00 | - 155.88 | - 250.36 | ||
| Total depreciation | - 775.47 | - 859.43 | -1 495.08 | -1 721.00 | -2 058.63 |
| EBIT | -1 171.10 | 433.86 | 1 230.87 | 4 201.30 | 826.29 |
| Other financial income | 7.07 | 13.13 | 48.86 | 46.55 | |
| Other financial expenses | - 307.17 | - 400.66 | - 735.95 | - 442.31 | - 318.06 |
| Pre-tax profit | -1 478.27 | 40.26 | 508.04 | 3 807.85 | 554.78 |
| Income taxes | 323.57 | -28.39 | 250.04 | -1 034.24 | - 126.07 |
| Net earnings | -1 154.70 | 11.87 | 758.08 | 2 773.62 | 428.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 414.01 | 6 435.92 | 10 633.89 | 8 907.97 | 9 036.44 |
| Buildings | 1 235.72 | 3 339.66 | 4 028.28 | 7 591.36 | 5 667.00 |
| Tangible assets total | 5 649.73 | 9 775.57 | 14 662.16 | 16 499.33 | 14 703.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 368.73 | 361.81 | 237.37 | 274.58 | 356.21 |
| Inventories total | 368.73 | 361.81 | 237.37 | 274.58 | 356.21 |
| Current trade debtors | 1 285.32 | 2 049.06 | 2 340.27 | 612.33 | 1 798.86 |
| Prepayments and accrued income | 8.99 | ||||
| Current other receivables | 1 435.28 | 1 177.75 | 3 300.22 | 1 365.84 | 864.95 |
| Current deferred tax assets | 446.67 | 418.28 | 668.32 | ||
| Short term receivables total | 3 167.27 | 3 645.09 | 6 308.81 | 1 987.16 | 2 663.81 |
| Cash and bank deposits | 1 272.27 | 2 973.40 | 4 279.19 | 4 964.28 | 6 771.08 |
| Cash and cash equivalents | 1 272.27 | 2 973.40 | 4 279.19 | 4 964.28 | 6 771.08 |
| Balance sheet total (assets) | 10 458.01 | 16 755.88 | 25 487.54 | 23 725.35 | 24 494.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 4 100.00 | 4 100.00 | 4 100.00 |
| Share premium account | 3 032.42 | 3 032.42 | 3 032.42 | ||
| Retained earnings | 1 950.61 | 795.91 | 807.78 | 1 565.86 | 4 339.48 |
| Profit of the financial year | -1 154.70 | 11.87 | 758.08 | 2 773.62 | 428.71 |
| Shareholders equity total | 895.91 | 907.78 | 8 698.28 | 11 471.90 | 11 900.61 |
| Provisions | 194.82 | 127.85 | |||
| Non-current loans from credit institutions | 577.03 | 535.58 | 496.89 | 456.25 | 414.42 |
| Non-current liabilities total | 577.03 | 535.58 | 496.89 | 456.25 | 414.42 |
| Current loans from credit institutions | 70.28 | 193.43 | 106.40 | 43.81 | 75.90 |
| Advances received | 2 208.29 | 4 126.28 | 9 867.81 | 4 644.30 | 3 013.32 |
| Current trade creditors | 1 492.61 | 1 907.80 | 1 520.13 | 1 899.75 | 3 272.76 |
| Current owed to participating | 3 295.85 | ||||
| Short-term deferred tax liabilities | 171.09 | 193.04 | |||
| Other non-interest bearing current liabilities | 1 918.05 | 9 085.02 | 4 798.03 | 4 843.41 | 5 496.64 |
| Current liabilities total | 8 985.07 | 15 312.53 | 16 292.38 | 11 602.37 | 12 051.66 |
| Balance sheet total (liabilities) | 10 458.01 | 16 755.88 | 25 487.54 | 23 725.35 | 24 494.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.