Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munkesø Tømrerfirma ApS — Credit Rating and Financial Key Figures
CVR number: 36927135
Håndværkervænget 25, Hem 7800 Skive
tel: 24665834
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 452.23 | 3 827.86 | 2 142.01 | 2 747.29 | 2 829.02 |
| Employee benefit expenses | -3 086.80 | -3 053.38 | -2 230.19 | -2 204.01 | -2 793.88 |
| Total depreciation | -11.90 | -11.90 | -11.90 | -11.90 | -2.34 |
| EBIT | 353.52 | 762.58 | - 100.07 | 531.38 | 32.79 |
| Other financial income | 2.18 | 0.44 | 7.80 | 22.25 | |
| Other financial expenses | -12.35 | -76.35 | -38.00 | -37.81 | -41.10 |
| Pre-tax profit | 343.36 | 686.23 | - 137.64 | 501.37 | 13.95 |
| Income taxes | -76.23 | - 150.92 | 30.04 | - 111.61 | -2.94 |
| Net earnings | 267.13 | 535.30 | - 107.60 | 389.76 | 11.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 162.93 | 1 205.44 | |||
| Buildings | 15.84 | 13.50 | |||
| Machinery and equipment | 51.55 | 39.65 | 27.74 | ||
| Tangible assets total | 51.55 | 39.65 | 27.74 | 1 178.78 | 1 218.94 |
| Investments total | -0.00 | 6.00 | |||
| Non-current loans receivable | 704.47 | 1 162.93 | 1 162.93 | ||
| Long term receivables total | 704.47 | 1 162.93 | 1 162.93 | ||
| Raw materials and consumables | 190.00 | 202.00 | 183.70 | 171.50 | 560.00 |
| Inventories total | 190.00 | 202.00 | 183.70 | 171.50 | 560.00 |
| Current trade debtors | 1 534.07 | 1 357.38 | 428.75 | 1 235.27 | 1 341.56 |
| Current amounts owed by group member comp. | 95.97 | 350.46 | 502.33 | ||
| Prepayments and accrued income | 51.05 | 68.14 | 96.83 | 54.76 | 36.81 |
| Current other receivables | 1 214.91 | 892.47 | 1 263.34 | 860.83 | 718.00 |
| Current deferred tax assets | 27.04 | ||||
| Short term receivables total | 2 800.03 | 2 317.99 | 1 911.92 | 2 501.32 | 2 598.71 |
| Cash and bank deposits | 14.98 | 0.03 | 99.05 | 643.65 | 0.03 |
| Cash and cash equivalents | 14.98 | 0.03 | 99.05 | 643.65 | 0.03 |
| Balance sheet total (assets) | 3 761.02 | 3 722.60 | 3 385.35 | 4 495.25 | 4 383.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 52.87 | 52.87 | 52.87 | 52.87 | 52.87 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 141.17 | 1 408.30 | 1 943.60 | 1 836.00 | 1 725.76 |
| Profit of the financial year | 267.13 | 535.30 | - 107.60 | 389.76 | 11.01 |
| Shareholders equity total | 1 461.16 | 1 996.47 | 1 888.86 | 2 278.62 | 2 289.63 |
| Provisions | 5.00 | 3.00 | 0.80 | ||
| Non-current other liabilities | 152.92 | ||||
| Non-current deferred tax liabilities | 72.23 | 83.78 | 3.74 | ||
| Non-current liabilities total | 72.23 | 152.92 | 83.78 | 3.74 | |
| Current loans from credit institutions | 251.32 | 372.33 | 462.38 | ||
| Current trade creditors | 1 129.49 | 928.07 | 1 093.35 | 1 571.85 | 1 151.91 |
| Current owed to participating | 95.00 | 85.04 | 4.00 | ||
| Current owed to group member | 46.52 | 31.83 | |||
| Short-term deferred tax liabilities | 83.78 | ||||
| Other non-interest bearing current liabilities | 700.29 | 237.97 | 403.14 | 475.16 | 388.24 |
| Current liabilities total | 2 222.63 | 1 570.21 | 1 496.49 | 2 132.05 | 2 090.30 |
| Balance sheet total (liabilities) | 3 761.02 | 3 722.60 | 3 385.35 | 4 495.25 | 4 383.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.