Christian Larsen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 35852158
Præstemarken 7, 4230 Skælskør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42.71 | 104.84 | 132.22 | 128.51 | 106.20 |
| Total depreciation | -24.21 | -26.08 | -22.35 | -35.73 | -31.22 |
| EBIT | 18.49 | 78.76 | 109.87 | 92.78 | 74.98 |
| Other financial income | 0.05 | 0.01 | |||
| Other financial expenses | -14.81 | -15.37 | -18.29 | -16.73 | -17.66 |
| Pre-tax profit | 3.69 | 63.39 | 91.63 | 76.06 | 57.33 |
| Income taxes | -6.27 | -11.71 | -34.20 | -24.77 | -19.47 |
| Net earnings | -2.58 | 51.68 | 57.43 | 51.29 | 37.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 408.95 | 1 393.25 | 1 370.90 | 1 355.91 | 1 335.07 |
| Tangible assets total | 1 408.95 | 1 393.25 | 1 370.90 | 1 355.91 | 1 335.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.79 | 1.88 | 2.34 | ||
| Current other receivables | 39.26 | 23.75 | 4.49 | ||
| Short term receivables total | 41.05 | 25.63 | 2.34 | 4.49 | |
| Cash and bank deposits | 205.82 | 287.08 | 388.97 | 461.75 | 529.56 |
| Cash and cash equivalents | 205.82 | 287.08 | 388.97 | 461.75 | 529.56 |
| Balance sheet total (assets) | 1 655.82 | 1 705.96 | 1 762.21 | 1 817.66 | 1 869.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 30.00 | |||
| Retained earnings | 81.88 | -0.70 | 50.98 | 108.41 | 129.69 |
| Profit of the financial year | -2.58 | 51.68 | 57.43 | 51.29 | 37.86 |
| Shareholders equity total | 129.30 | 180.98 | 158.41 | 209.69 | 247.55 |
| Non-current other liabilities | 1 479.59 | 1 493.47 | 1 507.89 | 58.00 | 58.00 |
| Non-current deferred tax liabilities | 1 464.45 | 1 479.16 | |||
| Non-current liabilities total | 1 479.59 | 1 493.47 | 1 507.89 | 1 522.45 | 1 537.16 |
| Current trade creditors | 15.00 | ||||
| Short-term deferred tax liabilities | 26.03 | 8.96 | 32.79 | 17.83 | 15.47 |
| Other non-interest bearing current liabilities | 20.91 | 22.56 | 63.13 | 67.69 | 53.93 |
| Current liabilities total | 46.94 | 31.52 | 95.92 | 85.52 | 84.40 |
| Balance sheet total (liabilities) | 1 655.82 | 1 705.96 | 1 762.21 | 1 817.66 | 1 869.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.