C. Banzhaf Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40112057
Lucernemarken 9, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -46.88 | -40.91 | -66.59 | ||
| Gross profit | -46.88 | -40.91 | -66.59 | - 176.48 | - 185.65 |
| EBIT | 20 991.25 | -40.91 | -66.59 | - 176.48 | - 185.65 |
| Other financial income | 915.04 | 45.81 | 13 082.59 | 16 199.51 | |
| Other financial expenses | - 119.86 | - 213.21 | -1 196.27 | - 222.57 | |
| Net income from associates (fin.) | 21 351.18 | 45 224.43 | 54 795.55 | 75 957.12 | 455 684.28 |
| Pre-tax profit | 36.68 | 145.40 | 267.75 | 88 640.67 | 471 698.14 |
| Income taxes | -36.68 | - 145.40 | - 267.75 | -2 790.38 | -3 523.04 |
| Net earnings | 85 850.29 | 468 175.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 56 583.05 | 79 842.86 | 97 486.40 | 137 612.76 | |
| Participating interests | 164 232.78 | ||||
| Investments total | 56 583.05 | 79 842.86 | 97 486.40 | 137 612.76 | 164 232.78 |
| Non-current loans receivable | 860.00 | ||||
| Non-current other receivables | 7 751.66 | ||||
| Long term receivables total | 8 611.66 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.60 | ||||
| Current owed by particip. interest comp. | 267.75 | ||||
| Current other receivables | - 232.31 | 4 445.81 | 2 180.02 | 2 686.80 | |
| Current deferred tax assets | 269.00 | 267.75 | 79.02 | ||
| Short term receivables total | 43.28 | 4 713.56 | 2 447.77 | 2 765.82 | |
| Other current investments | 278.92 | 1 188.27 | 901.91 | 77 561.62 | 499 437.25 |
| Cash and bank deposits | 27 461.34 | 49 108.10 | 81 018.61 | 42 395.40 | 46 400.42 |
| Cash and cash equivalents | 27 740.27 | 50 296.38 | 81 920.51 | 119 957.02 | 545 837.67 |
| Balance sheet total (assets) | 84 366.59 | 130 139.24 | 184 120.48 | 260 017.55 | 721 447.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 10 000.00 | 60 000.00 | |
| Other reserves | 8 914.42 | 32 174.24 | 53 809.92 | 93 936.27 | -10 000.00 |
| Retained earnings | 75 216.57 | 97 619.10 | 120 077.65 | 77 370.53 | 197 157.09 |
| Profit of the financial year | 85 850.29 | 468 175.10 | |||
| Shareholders equity total | 84 291.59 | 129 956.33 | 183 937.58 | 257 207.09 | 715 382.20 |
| Provisions | 84 291.59 | 129 956.33 | 183 937.58 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 37.50 | 37.50 | 77.00 | 77.00 | |
| Current owed to participating | 2 465.71 | ||||
| Current owed to group member | 145.40 | ||||
| Short-term deferred tax liabilities | 145.40 | 2 733.46 | 3 523.04 | ||
| Other non-interest bearing current liabilities | 75.00 | ||||
| Current liabilities total | 75.00 | 182.90 | 182.90 | 2 810.46 | 6 065.74 |
| Balance sheet total (liabilities) | 168 658.19 | 260 095.57 | 368 058.05 | 260 017.55 | 721 447.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.