ETHOS BUSINESS CONSULTING P/S — Credit Rating and Financial Key Figures
CVR number: 37132756
Blomsterhaven 55, 4300 Holbæk
peter.olsen@cfoservices.eu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 142.53 | 27.02 | 8.88 | -0.41 | - 122.25 |
| EBIT | - 142.53 | 27.02 | 8.88 | -0.41 | - 122.25 |
| Other financial income | 0.12 | ||||
| Other financial expenses | -8.86 | -7.90 | -9.34 | -10.04 | -8.70 |
| Pre-tax profit | - 151.39 | 19.12 | -0.46 | -10.45 | - 130.83 |
| Net earnings | - 151.39 | 19.12 | -0.46 | -10.45 | - 130.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 147.68 | 148.30 | 122.82 | ||
| Current other receivables | 375.00 | 375.00 | 397.76 | 395.48 | 618.08 |
| Short term receivables total | 522.67 | 523.30 | 520.58 | 395.48 | 618.08 |
| Cash and bank deposits | 112.86 | 148.17 | 125.90 | 143.15 | 80.86 |
| Cash and cash equivalents | 112.86 | 148.17 | 125.90 | 143.15 | 80.86 |
| Balance sheet total (assets) | 635.54 | 671.47 | 646.48 | 538.63 | 698.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Retained earnings | - 257.49 | - 408.88 | - 389.76 | - 390.22 | - 400.68 |
| Profit of the financial year | - 151.39 | 19.12 | -0.46 | -10.45 | - 130.83 |
| Shareholders equity total | 466.12 | 485.24 | 484.78 | 474.32 | 343.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 152.67 | 176.80 | 161.50 | 64.10 | 355.24 |
| Current owed to participating | 2.20 | 2.20 | 0.20 | 0.20 | 0.20 |
| Other non-interest bearing current liabilities | 14.55 | 7.23 | -0.00 | ||
| Current liabilities total | 169.42 | 186.23 | 161.70 | 64.31 | 355.44 |
| Balance sheet total (liabilities) | 635.54 | 671.47 | 646.48 | 538.63 | 698.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.