Ulvehøjgaard ApS — Credit Rating and Financial Key Figures
CVR number: 42444170
Ulvehøjvej 1, Lindknud 6650 Brørup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 10 175.90 | 6 381.94 | 7 278.68 | 9 064.94 |
| Employee benefit expenses | -4 982.45 | -4 772.45 | -4 730.81 | -4 576.74 |
| Other operating expenses | - 106.70 | |||
| Total depreciation | -2 052.13 | -2 219.59 | -2 376.34 | -2 166.01 |
| Reduction in value of non-current assets | 411.75 | 312.69 | -1 304.87 | 919.07 |
| EBIT | 3 141.32 | - 716.81 | 171.53 | 2 322.19 |
| Other financial income | 11.78 | 1 707.42 | 981.95 | 16.39 |
| Other financial expenses | - 533.11 | -1 138.88 | -2 640.78 | -2 432.75 |
| Net income from associates (fin.) | 9.20 | 10.50 | 14.81 | 18.79 |
| Pre-tax profit | 2 629.19 | - 137.77 | -1 472.48 | -75.38 |
| Income taxes | - 274.94 | 117.76 | 428.44 | - 112.42 |
| Net earnings | 2 354.26 | -20.01 | -1 044.04 | - 187.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 75.00 | |||
| Intangible assets total | 75.00 | |||
| Land and waters | 21 033.40 | 31 528.33 | 31 528.33 | 31 528.33 |
| Buildings | 20 927.53 | 20 806.92 | 26 875.95 | 25 686.48 |
| Advance payments and construction in progress | 6 554.45 | |||
| Other tangible assets | 4 052.00 | 3 418.96 | 4 574.10 | 4 359.90 |
| Tangible assets total | 46 012.93 | 62 308.66 | 62 978.38 | 61 574.71 |
| Participating interests | 753.13 | 726.73 | 728.66 | 679.47 |
| Investments total | 753.13 | 726.73 | 728.66 | 679.47 |
| Non-current loans receivable | 184.86 | 590.73 | 710.51 | 667.36 |
| Non-current other receivables | 80.00 | 80.00 | ||
| Long term receivables total | 184.86 | 590.73 | 790.51 | 747.36 |
| Semifinished products | 11.75 | 27.31 | 17.59 | 47.96 |
| Raw materials and consumables | 2 596.82 | 896.76 | 599.36 | 798.16 |
| Finished products/goods | 1 497.40 | 1 859.90 | 3 239.90 | 2 750.60 |
| Inventories total | 4 105.97 | 2 783.97 | 3 856.86 | 3 596.72 |
| Current trade debtors | 2 522.33 | 3 766.44 | 382.58 | 1 016.29 |
| Current amounts owed by group member comp. | 12.86 | 157.82 | 715.53 | 684.13 |
| Prepayments and accrued income | 159.31 | 133.71 | 560.19 | 501.13 |
| Current other receivables | 66.25 | 48.00 | 186.30 | |
| Current deferred tax assets | 61.42 | 154.92 | 66.73 | |
| Short term receivables total | 2 694.50 | 4 185.65 | 1 861.22 | 2 454.58 |
| Cash and bank deposits | 3 032.47 | 400.00 | ||
| Cash and cash equivalents | 3 032.47 | 400.00 | ||
| Balance sheet total (assets) | 56 858.86 | 70 995.74 | 70 215.63 | 69 052.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 52.51 | 52.51 | 52.51 |
| Share premium account | 20 899.94 | 24 887.48 | 24 887.48 | 24 887.48 |
| Retained earnings | -8 137.45 | -8 157.46 | -9 201.49 | |
| Profit of the financial year | 2 354.26 | -20.01 | -1 044.04 | - 187.79 |
| Shareholders equity total | 23 294.20 | 16 782.53 | 15 738.49 | 15 550.70 |
| Provisions | 2 455.00 | 2 398.66 | 2 125.14 | 2 304.28 |
| Non-current loans from credit institutions | 25 450.85 | 36 055.39 | 37 432.67 | 35 745.46 |
| Non-current owed to group member | 10 500.00 | 10 500.00 | ||
| Non-current accruals and deferred income | 650.17 | 562.19 | 454.50 | 369.28 |
| Non-current deferred tax liabilities | 15.00 | 15.00 | ||
| Non-current liabilities total | 26 101.02 | 47 117.58 | 48 402.17 | 36 129.73 |
| Current loans from credit institutions | 1 085.50 | 2 153.89 | 2 059.14 | 2 924.84 |
| Current trade creditors | 314.81 | 1 632.98 | 420.94 | 504.35 |
| Current owed to participating | 51.76 | 36.98 | ||
| Current owed to group member | 10 500.00 | |||
| Other non-interest bearing current liabilities | 3 548.33 | 847.34 | 1 332.76 | 1 016.74 |
| Accruals and deferred income | 60.00 | 62.75 | 85.22 | 85.22 |
| Current liabilities total | 5 008.64 | 4 696.97 | 3 949.83 | 15 068.13 |
| Balance sheet total (liabilities) | 56 858.86 | 70 995.74 | 70 215.63 | 69 052.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.