BRDR. BODING ApS — Credit Rating and Financial Key Figures
CVR number: 34351597
Pilestræde 2, 4800 Nykøbing F
christian_boding@hotmail.com
tel: 61542702
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 337.51 | 3 338.59 | 4 037.15 | 3 422.29 | 4 961.42 |
| Employee benefit expenses | -1 371.57 | -1 924.89 | -2 371.77 | -2 188.21 | -2 832.73 |
| Other operating expenses | - 215.42 | - 184.03 | |||
| Total depreciation | - 702.60 | - 771.11 | - 743.99 | - 723.66 | - 868.56 |
| EBIT | 1 263.35 | 642.60 | 705.97 | 510.42 | 1 076.10 |
| Other financial income | 3.71 | -0.23 | |||
| Other financial expenses | -51.42 | -42.27 | -52.24 | -59.23 | - 135.20 |
| Pre-tax profit | 1 211.93 | 604.04 | 653.50 | 451.19 | 940.90 |
| Income taxes | - 267.30 | - 133.30 | - 147.21 | -99.26 | - 207.07 |
| Net earnings | 944.63 | 470.74 | 506.30 | 351.93 | 733.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 274.74 | 2 355.13 | 2 480.72 | 2 237.06 | 3 048.97 |
| Tangible assets total | 2 274.74 | 2 355.13 | 2 480.72 | 2 237.06 | 3 048.97 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 992.42 | 2 674.63 | 1 666.40 | 892.00 | 1 107.88 |
| Prepayments and accrued income | 36.62 | 22.00 | 0.84 | ||
| Current other receivables | 0.00 | -0.00 | 20.94 | ||
| Short term receivables total | 1 029.03 | 2 696.64 | 1 666.40 | 892.00 | 1 129.67 |
| Cash and bank deposits | 1 613.88 | 318.52 | 1 497.96 | 1 474.97 | 2 087.03 |
| Cash and cash equivalents | 1 613.88 | 318.52 | 1 497.96 | 1 474.97 | 2 087.03 |
| Balance sheet total (assets) | 4 917.66 | 5 370.28 | 5 645.08 | 4 604.03 | 6 265.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 750.00 | ||
| Retained earnings | 554.30 | 498.93 | 969.67 | 1 475.97 | 1 077.89 |
| Profit of the financial year | 944.63 | 470.74 | 506.30 | 351.93 | 733.83 |
| Shareholders equity total | 2 578.93 | 2 049.67 | 1 555.97 | 1 907.89 | 2 641.73 |
| Provisions | 115.16 | 116.46 | 85.00 | 68.34 | 59.81 |
| Non-current loans from credit institutions | 449.31 | 202.62 | 269.38 | 546.97 | 1 497.53 |
| Non-current accruals and deferred income | 525.00 | ||||
| Non-current other liabilities | - 525.00 | ||||
| Non-current liabilities total | 449.31 | 202.62 | 269.38 | 546.97 | 1 497.53 |
| Current loans from credit institutions | 346.09 | 246.69 | 162.70 | 101.83 | 285.74 |
| Advances received | 8.01 | ||||
| Current trade creditors | 525.22 | 1 131.73 | 1 305.54 | 447.95 | 318.48 |
| Current owed to participating | 8.30 | 10.57 | |||
| Current owed to group member | 371.41 | 1 095.89 | 1 708.93 | 903.66 | 132.19 |
| Short-term deferred tax liabilities | 218.63 | 88.00 | 178.66 | 115.92 | 215.60 |
| Other non-interest bearing current liabilities | 312.92 | 439.23 | 378.90 | 503.16 | 1 096.00 |
| Current liabilities total | 1 774.25 | 3 001.53 | 3 734.73 | 2 080.82 | 2 066.59 |
| Balance sheet total (liabilities) | 4 917.66 | 5 370.28 | 5 645.08 | 4 604.03 | 6 265.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.