Lindhardt Steffensen Advokatpartnerselskab — Credit Rating and Financial Key Figures
CVR number: 39383047
Østerbrogade 45, 8500 Grenaa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 802.61 | 8 375.24 | 8 609.57 | 8 352.11 | 7 727.93 |
| Employee benefit expenses | -5 467.87 | -5 371.14 | -5 533.82 | -5 686.63 | -5 856.30 |
| Other operating expenses | -9.96 | ||||
| Total depreciation | - 108.79 | -66.97 | -58.54 | -36.14 | -30.77 |
| EBIT | 215.99 | 2 937.13 | 3 017.21 | 2 629.34 | 1 840.87 |
| Other financial income | 1.89 | 0.00 | 0.20 | 18.85 | 68.41 |
| Other financial expenses | - 160.38 | - 298.94 | - 271.55 | - 204.08 | - 153.79 |
| Pre-tax profit | 57.51 | 2 638.19 | 2 745.86 | 2 444.11 | 1 755.49 |
| Net earnings | 57.51 | 2 638.19 | 2 745.86 | 2 444.11 | 1 755.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 198.09 | 131.13 | 72.58 | 36.44 | 105.67 |
| Tangible assets total | 198.09 | 131.13 | 72.58 | 36.44 | 105.67 |
| Investments total | |||||
| Non-current other receivables | 174.61 | 176.08 | 184.91 | 184.91 | 193.12 |
| Long term receivables total | 174.61 | 176.08 | 184.91 | 184.91 | 193.12 |
| Inventories total | |||||
| Current trade debtors | 851.68 | 536.01 | 594.34 | 393.36 | 163.92 |
| Current amounts owed by group member comp. | 560.26 | 617.72 | |||
| Prepayments and accrued income | 155.89 | 342.80 | 144.15 | 145.56 | 155.96 |
| Current other receivables | 6 885.00 | 6 493.53 | 6 978.88 | 8 748.36 | 8 833.56 |
| Short term receivables total | 7 892.57 | 7 372.34 | 7 717.38 | 9 847.53 | 9 771.15 |
| Cash and bank deposits | 7.20 | 162.67 | 6.82 | 105.51 | 269.65 |
| Cash and cash equivalents | 7.20 | 162.67 | 6.82 | 105.51 | 269.65 |
| Balance sheet total (assets) | 8 272.46 | 7 842.22 | 7 981.69 | 10 174.40 | 10 339.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 600.00 | 1 700.00 | |||
| Retained earnings | - 316.00 | - 258.49 | 2 379.69 | 3 525.55 | 4 269.66 |
| Profit of the financial year | 57.51 | 2 638.19 | 2 745.86 | 2 444.11 | 1 755.49 |
| Shareholders equity total | 241.50 | 2 879.69 | 5 625.55 | 8 069.66 | 8 225.15 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 797.69 | 564.97 | 650.26 | 991.84 | |
| Current trade creditors | 108.34 | 365.65 | 154.15 | 179.94 | 116.06 |
| Current owed to participating | 4.59 | 2.09 | 2.09 | 1.78 | |
| Other non-interest bearing current liabilities | 5 124.92 | 4 592.29 | 1 634.92 | 1 272.44 | 1 004.75 |
| Current liabilities total | 8 030.96 | 4 962.52 | 2 356.14 | 2 104.73 | 2 114.43 |
| Balance sheet total (liabilities) | 8 272.46 | 7 842.22 | 7 981.69 | 10 174.40 | 10 339.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.