LEN-TEAM ApS — Credit Rating and Financial Key Figures
CVR number: 28656440
Valby Langgade 43, 2500 Valby
ULRIK.LENDAGER@GMAIL.COM
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 115.62 | -27.60 | -58.14 | 61.03 | 67.68 |
| Employee benefit expenses | -60.00 | - 215.00 | |||
| Total depreciation | - 109.20 | - 109.20 | - 109.20 | - 113.96 | - 113.96 |
| EBIT | 6.41 | - 136.80 | - 167.34 | - 112.92 | - 261.28 |
| Other financial income | 524.51 | ||||
| Other financial expenses | -94.75 | -87.51 | -91.74 | -82.13 | - 139.49 |
| Pre-tax profit | -88.34 | - 224.31 | - 259.08 | - 195.05 | 123.74 |
| Income taxes | 2.19 | 5.07 | 35.25 | 41.64 | 32.76 |
| Net earnings | -86.15 | - 219.25 | - 223.84 | - 153.41 | 156.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 344.99 | 8 235.79 | 8 221.66 | 8 107.70 | 7 993.74 |
| Tangible assets total | 8 344.99 | 8 235.79 | 8 221.66 | 8 107.70 | 7 993.74 |
| Other receivables | 2.04 | 2.04 | 2.04 | 2.04 | |
| Investments total | 2.04 | 2.04 | 2.04 | 2.04 | |
| Non-current other receivables | 2.04 | ||||
| Long term receivables total | 2.04 | ||||
| Inventories total | |||||
| Current trade debtors | 45.00 | 23.60 | |||
| Short term receivables total | 45.00 | 23.60 | |||
| Other current investments | 9 018.27 | ||||
| Cash and bank deposits | 14.47 | 43.22 | 75.45 | 179.22 | 3 044.64 |
| Cash and cash equivalents | 14.47 | 43.22 | 75.45 | 179.22 | 12 062.91 |
| Balance sheet total (assets) | 8 406.50 | 8 281.04 | 8 299.15 | 8 288.96 | 20 082.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 917.41 | 917.41 | 917.41 | 917.41 | 917.41 |
| Retained earnings | -1 104.19 | -1 190.34 | -1 409.59 | -1 633.43 | -1 786.84 |
| Profit of the financial year | -86.15 | - 219.25 | - 223.84 | - 153.41 | 156.50 |
| Shareholders equity total | - 147.94 | - 367.18 | - 591.02 | - 744.44 | - 587.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 23.53 | 24.10 | 23.78 | |
| Current owed to group member | 8 466.03 | 8 529.79 | 8 791.19 | 8 837.86 | 15 281.71 |
| Other non-interest bearing current liabilities | 88.41 | 107.44 | 75.45 | 171.44 | 5 358.40 |
| Accruals and deferred income | 6.35 | ||||
| Current liabilities total | 8 554.43 | 8 648.23 | 8 890.17 | 9 033.40 | 20 670.23 |
| Balance sheet total (liabilities) | 8 406.50 | 8 281.04 | 8 299.15 | 8 288.96 | 20 082.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.