Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Garagen 12 ApS — Credit Rating and Financial Key Figures
CVR number: 33781741
Barsmark Bygade 131, 6200 Aabenraa
jh@garagen12.dk
tel: 20312172
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 271.40 | - 386.43 | - 120.42 | - 219.12 | - 232.12 |
| Employee benefit expenses | -75.57 | - 309.54 | - 142.18 | ||
| Total depreciation | -86.51 | - 108.48 | -47.14 | -32.19 | -32.19 |
| EBIT | - 357.91 | - 494.91 | - 243.13 | - 560.85 | - 406.49 |
| Other financial income | 3.30 | 0.25 | |||
| Other financial expenses | - 102.88 | - 105.72 | - 146.50 | - 222.98 | -54.42 |
| Pre-tax profit | - 457.49 | - 600.63 | - 389.62 | - 783.58 | - 460.91 |
| Income taxes | 99.45 | 118.32 | 83.67 | 85.37 | 12.49 |
| Net earnings | - 358.04 | - 482.31 | - 305.95 | - 698.21 | - 448.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 251.23 | 443.72 | 396.58 | 364.38 | 332.19 |
| Tangible assets total | 251.23 | 443.72 | 396.58 | 364.38 | 332.19 |
| Investments total | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 |
| Long term receivables total | |||||
| Finished products/goods | 7 456.16 | 8 848.19 | 9 258.40 | 10 859.73 | 11 622.92 |
| Inventories total | 7 456.16 | 8 848.19 | 9 258.40 | 10 859.73 | 11 622.92 |
| Current trade debtors | 20.00 | 458.80 | 60.00 | ||
| Current amounts owed by group member comp. | 1 227.56 | ||||
| Prepayments and accrued income | 10.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current other receivables | 11.36 | 13.47 | 6.57 | ||
| Current deferred tax assets | 12.49 | ||||
| Short term receivables total | 1 257.56 | 476.16 | 19.47 | 72.57 | 18.49 |
| Cash and bank deposits | 90.56 | 8.55 | 150.12 | 60.03 | |
| Cash and cash equivalents | 90.56 | 8.55 | 150.12 | 60.03 | |
| Balance sheet total (assets) | 9 065.53 | 9 786.64 | 9 684.46 | 11 456.81 | 12 043.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 6 916.14 | 6 558.10 | 6 075.79 | 11 269.84 | 10 571.62 |
| Profit of the financial year | - 358.04 | - 482.31 | - 305.95 | - 698.21 | - 448.42 |
| Shareholders equity total | 6 638.10 | 6 155.79 | 5 849.84 | 10 651.62 | 10 203.20 |
| Provisions | 21.98 | 23.81 | 31.89 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 802.89 | 326.32 | |||
| Current trade creditors | 9.72 | 13.59 | 11.92 | 116.58 | 20.18 |
| Current owed to group member | 2 368.81 | 2 787.70 | 3 101.75 | 563.17 | 1 316.67 |
| Other non-interest bearing current liabilities | 26.92 | 2.85 | 362.74 | 125.44 | 503.60 |
| Current liabilities total | 2 405.45 | 3 607.04 | 3 802.73 | 805.19 | 1 840.45 |
| Balance sheet total (liabilities) | 9 065.53 | 9 786.64 | 9 684.46 | 11 456.81 | 12 043.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.