Systemtech A/S — Credit Rating and Financial Key Figures
CVR number: 42368474
Godthåbsvej 89, 8660 Skanderborg
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 555.86 | 4 803.90 | 6 112.79 |
Employee benefit expenses | -4 049.52 | -4 209.22 | -5 368.38 |
Other operating expenses | -50.87 | ||
Total depreciation | -74.61 | -5.66 | -10.11 |
EBIT | 1 431.73 | 538.15 | 734.30 |
Other financial income | 26.09 | 58.72 | 24.98 |
Other financial expenses | -12.41 | -48.96 | -45.84 |
Pre-tax profit | 1 445.42 | 547.92 | 713.44 |
Income taxes | - 327.52 | - 133.31 | - 388.53 |
Net earnings | 1 117.90 | 414.61 | 324.92 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 9.45 | 3.79 | 69.48 |
Tangible assets total | 9.45 | 3.79 | 69.48 |
Investments total | 112.50 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 859.43 | 1 122.27 | 1 000.56 |
Current amounts owed by group member comp. | 2 774.60 | 1 306.68 | |
Prepayments and accrued income | 8.66 | 60.05 | 9.92 |
Current other receivables | 51.33 | 2 096.29 | |
Current deferred tax assets | 45.30 | 49.67 | 35.10 |
Short term receivables total | 3 739.33 | 3 328.28 | 2 352.25 |
Cash and bank deposits | 427.64 | 344.08 | 138.13 |
Cash and cash equivalents | 427.64 | 344.08 | 138.13 |
Balance sheet total (assets) | 4 176.42 | 3 676.14 | 2 672.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Shares repurchased | 1 400.00 | ||
Retained earnings | -1 083.78 | 34.12 | 448.73 |
Profit of the financial year | 1 117.90 | 414.61 | 324.92 |
Shareholders equity total | 1 834.12 | 848.73 | 1 173.65 |
Non-current other liabilities | 288.46 | ||
Non-current liabilities total | 288.46 | ||
Current loans from credit institutions | 1.68 | ||
Current trade creditors | 173.42 | 180.30 | 91.60 |
Current owed to group member | 1 063.96 | ||
Short-term deferred tax liabilities | 325.21 | 137.68 | 373.96 |
Other non-interest bearing current liabilities | 1 555.21 | 1 443.79 | 1 033.16 |
Current liabilities total | 2 053.84 | 2 827.41 | 1 498.71 |
Balance sheet total (liabilities) | 4 176.42 | 3 676.14 | 2 672.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.