LAISEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35814701
Ubberødvej 22, 2970 Hørsholm
laiseninvest@gmail.com
tel: 30380604
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.64 | 51.83 | 30.11 | 32.22 | -60.25 |
| Employee benefit expenses | -90.00 | ||||
| EBIT | 4.64 | 51.83 | 30.11 | 32.22 | - 150.25 |
| Other financial income | 0.00 | 0.40 | |||
| Other financial expenses | -5.52 | -6.14 | -6.40 | -7.64 | - 307.67 |
| Pre-tax profit | -0.88 | 45.69 | 23.71 | 24.57 | - 457.53 |
| Income taxes | -0.07 | -10.66 | -5.21 | -5.39 | |
| Net earnings | -0.94 | 35.03 | 18.50 | 19.18 | - 457.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 300.00 | 300.00 | 300.00 | 300.00 | |
| Long term receivables total | 300.00 | 300.00 | 300.00 | 300.00 | |
| Inventories total | |||||
| Current trade debtors | 31.25 | ||||
| Current other receivables | 52.02 | 1.81 | |||
| Current deferred tax assets | 1.31 | ||||
| Short term receivables total | 1.31 | 31.25 | 52.02 | 1.81 | |
| Cash and bank deposits | 59.95 | 90.51 | 148.13 | 106.48 | 3.23 |
| Cash and cash equivalents | 59.95 | 90.51 | 148.13 | 106.48 | 3.23 |
| Balance sheet total (assets) | 361.26 | 421.76 | 448.13 | 458.50 | 5.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 45.00 | ||||
| Retained earnings | 15.85 | -30.10 | 4.93 | 23.43 | 42.61 |
| Profit of the financial year | -0.94 | 35.03 | 18.50 | 19.18 | - 457.53 |
| Shareholders equity total | 64.90 | 99.93 | 73.43 | 92.61 | - 364.91 |
| Non-current liabilities total | |||||
| Current owed to group member | 280.69 | 286.31 | 347.06 | 354.00 | 363.46 |
| Short-term deferred tax liabilities | 9.35 | 5.21 | 5.39 | ||
| Other non-interest bearing current liabilities | 15.66 | 26.17 | 22.43 | 6.50 | 6.50 |
| Current liabilities total | 296.36 | 321.83 | 374.70 | 365.89 | 369.96 |
| Balance sheet total (liabilities) | 361.26 | 421.76 | 448.13 | 458.50 | 5.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.