ADWISORY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34225796
Egevænget 71, 6051 Almind
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 393.99 | -34.07 | -12.14 | ||
| Other operating expenses | -12.14 | -1.54 | |||
| EBIT | -1 393.99 | -34.07 | -12.14 | -12.14 | -1.54 |
| Other financial income | 3.60 | 65.68 | 9.32 | 2.83 | 10.85 |
| Other financial expenses | -25.78 | -65.26 | -59.44 | -23.36 | -8.12 |
| Net income from associates (fin.) | - 738.91 | - 234.48 | - 151.28 | -14.16 | -32.78 |
| Pre-tax profit | -2 155.08 | - 268.14 | - 213.54 | -46.84 | -31.60 |
| Income taxes | 11.11 | 22.40 | 20.80 | -2.00 | |
| Net earnings | -2 143.97 | - 245.74 | - 192.75 | -48.84 | -31.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 406.87 | 187.43 | 157.90 | 140.29 | 107.51 |
| Investments total | 406.87 | 187.43 | 157.90 | 140.29 | 107.51 |
| Non-current loans receivable | 40.00 | ||||
| Long term receivables total | 40.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 19.05 | ||||
| Current other receivables | 479.79 | 712.33 | 327.78 | 299.43 | 278.48 |
| Current deferred tax assets | 8.00 | 6.00 | |||
| Short term receivables total | 506.84 | 718.33 | 327.78 | 299.43 | 278.48 |
| Cash and bank deposits | 11.02 | 62.26 | 4.23 | 1.68 | |
| Cash and cash equivalents | 11.02 | 62.26 | 4.23 | 1.68 | |
| Balance sheet total (assets) | 964.72 | 968.02 | 489.92 | 441.40 | 385.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 270.87 | 5.35 | |||
| Retained earnings | 1 435.97 | - 442.49 | - 682.87 | - 875.62 | - 924.46 |
| Profit of the financial year | -2 143.97 | - 245.74 | - 192.75 | -48.84 | -31.60 |
| Shareholders equity total | - 357.13 | - 602.87 | - 795.62 | - 844.46 | - 876.06 |
| Non-current other liabilities | 1 043.19 | 963.34 | |||
| Non-current deferred tax liabilities | 974.71 | 962.01 | 962.01 | ||
| Non-current liabilities total | 1 043.19 | 963.34 | 974.71 | 962.01 | 962.01 |
| Current trade creditors | 11.88 | 11.88 | 16.25 | ||
| Current owed to participating | 71.58 | 46.58 | 49.81 | 28.89 | |
| Current owed to group member | 265.67 | 507.96 | 235.27 | 231.44 | 226.32 |
| Other non-interest bearing current liabilities | 13.00 | 28.01 | 17.10 | 30.72 | 28.58 |
| Current liabilities total | 278.67 | 607.55 | 310.83 | 323.85 | 300.04 |
| Balance sheet total (liabilities) | 964.72 | 968.02 | 489.92 | 441.40 | 385.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.