Macho Films Aps — Credit Rating and Financial Key Figures
CVR number: 41070102
Støberigade 15 B, 2450 København SV
fs@machofilms.com
tel: 61319477
www.machofilms.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 448.21 | 239.55 | -22.97 | -4.29 |
| Employee benefit expenses | - 455.36 | - 408.16 | -79.08 | -2.52 |
| EBIT | -7.15 | - 168.61 | - 102.06 | -6.81 |
| Other financial income | 0.28 | |||
| Other financial expenses | -0.61 | -1.01 | -2.09 | -2.25 |
| Pre-tax profit | -7.75 | - 169.61 | - 103.88 | -9.06 |
| Net earnings | -7.75 | - 169.61 | - 103.88 | -9.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 178.75 | |||
| Prepayments and accrued income | 258.72 | 258.72 | 258.72 | 258.72 |
| Current other receivables | 15.21 | 10.49 | 74.69 | 74.69 |
| Current deferred tax assets | 150.84 | 152.84 | 154.84 | |
| Short term receivables total | 452.68 | 420.04 | 486.24 | 488.24 |
| Cash and bank deposits | 26.05 | 0.00 | ||
| Cash and cash equivalents | 26.05 | 0.00 | ||
| Balance sheet total (assets) | 452.68 | 446.09 | 486.24 | 488.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -7.75 | 28.16 | -75.71 | |
| Profit of the financial year | -7.75 | - 169.61 | - 103.88 | -9.06 |
| Shareholders equity total | 32.25 | - 137.36 | -35.72 | -44.78 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 3.90 | 9.72 | ||
| Advances received | 125.00 | |||
| Current trade creditors | 246.55 | 359.82 | 17.75 | 211.31 |
| Current owed to participating | 264.22 | 88.04 | ||
| Other non-interest bearing current liabilities | 44.98 | 223.64 | 230.26 | 233.67 |
| Current liabilities total | 420.43 | 583.46 | 521.95 | 533.02 |
| Balance sheet total (liabilities) | 452.68 | 446.09 | 486.24 | 488.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.