Noise ApS — Credit Rating and Financial Key Figures
CVR number: 43152076
Christiansgade 4, 8000 Aarhus C
kontakt@noisemedia.dk
tel: 60520704
noisemedia.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 382.63 | 812.88 |
| Employee benefit expenses | - 243.53 | - 453.90 |
| Other operating expenses | - 393.15 | |
| EBIT | 139.10 | -34.17 |
| Other financial expenses | -3.89 | -1.53 |
| Pre-tax profit | 135.21 | -35.70 |
| Income taxes | -30.03 | 5.28 |
| Net earnings | 105.18 | -30.42 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Other receivables | 27.00 | 28.35 |
| Investments total | 27.00 | 28.35 |
| Non-curr. owed by group member comp. | 7.71 | |
| Long term receivables total | 7.71 | |
| Inventories total | ||
| Current trade debtors | 19.63 | 14.38 |
| Short term receivables total | 19.63 | 14.38 |
| Cash and bank deposits | 175.82 | 123.04 |
| Cash and cash equivalents | 175.82 | 123.04 |
| Balance sheet total (assets) | 222.44 | 173.47 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 45.00 | 45.00 |
| Retained earnings | 105.18 | |
| Profit of the financial year | 105.18 | -30.42 |
| Shareholders equity total | 150.18 | 119.76 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 30.03 | |
| Other non-interest bearing current liabilities | 42.23 | 53.71 |
| Current liabilities total | 72.27 | 53.71 |
| Balance sheet total (liabilities) | 222.44 | 173.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.