Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WANNASHINE HAPPINES ApS — Credit Rating and Financial Key Figures
CVR number: 30239318
Kirstine Pedersens Vej 11, 2610 Rødovre
Info@wannashine.dk
tel: 36731116
http://www.wannashine.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 972.14 | 2 573.43 | 2 954.81 | 2 142.75 | 2 065.69 |
| Employee benefit expenses | -1 997.33 | -2 586.84 | -2 884.14 | -2 186.37 | -1 917.93 |
| Other operating expenses | -16.42 | ||||
| Total depreciation | -20.57 | -36.58 | -32.59 | -32.59 | -45.17 |
| EBIT | -45.76 | -49.99 | 38.08 | -92.63 | 102.59 |
| Other financial expenses | -6.19 | -29.49 | -27.64 | -33.76 | -35.62 |
| Pre-tax profit | -51.95 | -79.48 | 10.44 | - 126.38 | 66.98 |
| Income taxes | 6.21 | 16.33 | -2.59 | 26.18 | -16.78 |
| Net earnings | -45.73 | -63.14 | 7.85 | - 100.21 | 50.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 721.59 | 763.43 | 736.89 | 710.35 | 683.81 |
| Intangible assets total | 721.59 | 763.43 | 736.89 | 710.35 | 683.81 |
| Buildings | 30.33 | 22.18 | |||
| Machinery and equipment | 1.89 | 16.13 | 10.08 | 54.35 | |
| Tangible assets total | 32.22 | 22.18 | 16.13 | 10.08 | 54.35 |
| Investments total | 35.50 | ||||
| Long term receivables total | |||||
| Finished products/goods | 74.43 | 63.70 | 53.10 | 46.72 | 30.00 |
| Inventories total | 74.43 | 63.70 | 53.10 | 46.72 | 30.00 |
| Current trade debtors | 9.29 | 7.41 | 11.61 | 21.60 | 15.62 |
| Prepayments and accrued income | 41.00 | 16.57 | 21.01 | 24.02 | 24.02 |
| Current other receivables | 101.26 | ||||
| Current deferred tax assets | 10.46 | 27.80 | 26.20 | 54.38 | 38.60 |
| Short term receivables total | 162.00 | 51.78 | 58.83 | 100.00 | 78.23 |
| Cash and bank deposits | 358.04 | 257.35 | 239.95 | 38.73 | 13.49 |
| Cash and cash equivalents | 358.04 | 257.35 | 239.95 | 38.73 | 13.49 |
| Balance sheet total (assets) | 1 348.28 | 1 158.43 | 1 104.90 | 905.88 | 895.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 53.11 | 7.38 | -55.76 | -47.91 | - 148.12 |
| Profit of the financial year | -45.73 | -63.14 | 7.85 | - 100.21 | 50.19 |
| Shareholders equity total | 47.38 | -15.76 | -7.91 | - 108.12 | -57.93 |
| Non-current loans from credit institutions | 191.24 | 144.05 | 101.75 | 45.45 | |
| Non-current liabilities total | 191.24 | 144.05 | 101.75 | 45.45 | |
| Current loans from credit institutions | 45.71 | 47.80 | 45.80 | 129.90 | 76.92 |
| Advances received | 110.25 | 72.16 | |||
| Current trade creditors | 141.53 | 25.00 | 25.00 | 25.00 | 25.00 |
| Other non-interest bearing current liabilities | 812.17 | 885.19 | 940.26 | 813.66 | 851.40 |
| Current liabilities total | 1 109.66 | 1 030.15 | 1 011.06 | 968.55 | 953.32 |
| Balance sheet total (liabilities) | 1 348.28 | 1 158.43 | 1 104.90 | 905.88 | 895.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.