Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.E.D. GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 35829911
Halsebyvej 115 B, Halseby 4220 Korsør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 956.71 | - 248.45 | - 331.79 | - 606.13 | - 487.25 |
| Employee benefit expenses | - 797.20 | - 226.69 | - 188.41 | - 244.60 | - 446.41 |
| Total depreciation | -24.59 | -30.66 | - 122.63 | ||
| EBIT | 134.92 | - 475.14 | - 520.20 | - 881.38 | -1 056.30 |
| Other financial income | 138.17 | 212.05 | 180.80 | 101.06 | 76.49 |
| Other financial expenses | -85.77 | -3.36 | - 480.56 | -14.70 | -0.01 |
| Income from other inv. held as non-curr. assets | -6.04 | 265.82 | |||
| Net income from associates (fin.) | 600.00 | 3 070.00 | -82.37 | ||
| Pre-tax profit | 787.32 | 2 803.54 | - 819.97 | - 883.43 | - 713.99 |
| Income taxes | - 197.48 | -94.00 | -0.20 | ||
| Net earnings | 589.84 | 2 709.54 | - 820.17 | - 883.43 | - 713.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 782.99 | 2 660.36 | |||
| Machinery and equipment | 63.71 | ||||
| Tangible assets total | 63.71 | 2 782.99 | 2 660.36 | ||
| Holdings in group member companies | 646.00 | 646.00 | 646.00 | 563.63 | 563.63 |
| Investments total | 646.00 | 646.00 | 646.00 | 563.63 | 563.63 |
| Non-current loans receivable | 50.00 | 4 082.05 | 3 637.84 | 2 372.14 | |
| Long term receivables total | 50.00 | 4 082.05 | 3 637.84 | 2 372.14 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 427.02 | 4 421.43 | 3 977.15 | 1 550.76 | 39.02 |
| Prepayments and accrued income | 3.63 | 3.63 | |||
| Current other receivables | 1 384.65 | 98.11 | 124.13 | 132.41 | 147.54 |
| Current deferred tax assets | 180.09 | ||||
| Short term receivables total | 5 991.77 | 4 519.54 | 4 101.28 | 1 686.81 | 190.19 |
| Other current investments | 101.82 | 392.95 | |||
| Cash and bank deposits | 549.34 | 337.50 | 297.80 | 198.56 | 3 380.23 |
| Cash and cash equivalents | 549.34 | 337.50 | 297.80 | 300.38 | 3 773.17 |
| Balance sheet total (assets) | 7 300.82 | 9 585.09 | 8 682.92 | 7 705.95 | 7 187.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.60 | 117.80 | |||
| Retained earnings | 6 088.07 | 6 560.11 | 9 269.64 | 8 449.48 | 7 566.05 |
| Profit of the financial year | 589.84 | 2 709.54 | - 820.17 | - 883.43 | - 713.99 |
| Shareholders equity total | 6 872.51 | 9 467.44 | 8 529.48 | 7 646.05 | 6 932.06 |
| Non-current leasing loans | 60.64 | ||||
| Non-current owed to group member | 188.54 | ||||
| Non-current liabilities total | 60.64 | 188.54 | |||
| Current trade creditors | 1.83 | 1.83 | |||
| Current owed to participating | 82.49 | 76.42 | 98.22 | 15.63 | 7.06 |
| Other non-interest bearing current liabilities | 285.19 | 39.39 | 53.39 | 44.27 | 59.70 |
| Current liabilities total | 367.67 | 117.64 | 153.45 | 59.90 | 66.75 |
| Balance sheet total (liabilities) | 7 300.82 | 9 585.09 | 8 682.92 | 7 705.95 | 7 187.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.