Exit Games ApS — Credit Rating and Financial Key Figures
CVR number: 37265632
Kornvangen 39, 6705 Esbjerg Ø
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -66.92 | -24.75 | -35.80 | -7.68 | -7.11 |
| Total depreciation | -7.37 | -3.02 | -9.07 | -9.07 | -6.05 |
| EBIT | -74.28 | -27.78 | -44.87 | -16.75 | -13.15 |
| Other financial expenses | -0.18 | -0.12 | -0.09 | -0.85 | -2.00 |
| Pre-tax profit | -74.46 | -27.89 | -44.96 | -17.60 | -15.15 |
| Income taxes | -0.63 | ||||
| Net earnings | -74.46 | -28.52 | -44.96 | -17.60 | -15.15 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.19 | 15.12 | 6.05 | ||
| Tangible assets total | 24.19 | 15.12 | 6.05 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 14.99 | 20.83 | 3.19 | 5.52 | 0.39 |
| Cash and cash equivalents | 14.99 | 20.83 | 3.19 | 5.52 | 0.39 |
| Balance sheet total (assets) | 14.99 | 45.02 | 18.31 | 11.57 | 0.39 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -28.60 | - 103.06 | - 131.58 | - 176.54 | - 194.14 |
| Profit of the financial year | -74.46 | -28.52 | -44.96 | -17.60 | -15.15 |
| Shareholders equity total | -53.06 | -81.58 | - 126.54 | - 144.14 | - 159.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 55.27 | 121.60 | 139.85 | 150.70 | 154.68 |
| Short-term deferred tax liabilities | 7.78 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | ||
| Current liabilities total | 68.05 | 126.60 | 144.85 | 155.70 | 159.68 |
| Balance sheet total (liabilities) | 14.99 | 45.02 | 18.31 | 11.57 | 0.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.