Advokatanpartsselskabet HSPO — Credit Rating and Financial Key Figures
CVR number: 40611878
Lønnehøj 7, 4180 Sorø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 888.78 | - 128.03 | - 121.41 | -6.93 | -88.48 |
| Employee benefit expenses | - 383.38 | - 480.91 | - 495.24 | - 506.62 | - 544.20 |
| Total depreciation | -47.00 | -47.00 | -47.00 | -47.00 | |
| EBIT | 458.40 | - 655.94 | - 663.65 | - 560.55 | - 632.67 |
| Other financial income | 0.12 | 21.53 | |||
| Other financial expenses | -0.62 | -41.29 | -48.25 | -50.34 | -5.13 |
| Income from other inv. held as non-curr. assets | 917.31 | 1 666.35 | 1 162.20 | 1 601.47 | 1 371.58 |
| Pre-tax profit | 1 375.10 | 969.13 | 450.42 | 990.58 | 755.30 |
| Income taxes | - 298.33 | - 212.64 | -97.52 | - 222.29 | - 167.18 |
| Net earnings | 1 076.76 | 756.50 | 352.90 | 768.28 | 588.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 188.00 | 141.00 | 94.00 | ||
| Tangible assets total | 188.00 | 141.00 | 94.00 | ||
| Investments total | |||||
| Non-current loans receivable | 1 950.59 | 2 404.43 | 1 370.07 | 2 360.20 | 2 393.87 |
| Long term receivables total | 1 950.59 | 2 404.43 | 1 370.07 | 2 360.20 | 2 393.87 |
| Inventories total | |||||
| Current other receivables | 1 220.16 | 13.72 | 40.12 | 40.00 | 25.51 |
| Current deferred tax assets | 56.69 | 18.61 | |||
| Short term receivables total | 1 276.85 | 32.33 | 40.12 | 40.00 | 25.51 |
| Cash and bank deposits | 1 717.80 | 1 583.19 | 3 357.90 | 2 783.75 | 2 905.01 |
| Cash and cash equivalents | 1 717.80 | 1 583.19 | 3 357.90 | 2 783.75 | 2 905.01 |
| Balance sheet total (assets) | 5 133.25 | 4 160.95 | 4 862.09 | 5 183.94 | 5 324.39 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 535.70 | 2 499.46 | 3 141.56 | 3 430.19 | 4 076.47 |
| Profit of the financial year | 1 076.76 | 756.50 | 352.90 | 768.28 | 588.12 |
| Shareholders equity total | 2 763.06 | 3 408.96 | 3 648.85 | 4 356.27 | 4 826.59 |
| Provisions | 315.77 | 307.07 | 215.18 | 334.76 | 321.50 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 89.41 | 8.76 | 88.06 | ||
| Other non-interest bearing current liabilities | 2 054.42 | 444.92 | 908.65 | 484.15 | 88.24 |
| Current liabilities total | 2 054.42 | 444.92 | 998.05 | 492.91 | 176.30 |
| Balance sheet total (liabilities) | 5 133.25 | 4 160.95 | 4 862.09 | 5 183.94 | 5 324.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.