DANCONTAINER A/S — Credit Rating and Financial Key Figures
CVR number: 24234975
Orient Plads 1, 2150 Nordhavn
ci@dancontainer.dk
tel: 70234101
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16 578.85 | 20 957.82 | 23 743.64 | 21 228.46 | 19 850.14 |
Employee benefit expenses | -7 159.07 | -7 748.46 | -7 530.58 | -8 333.71 | -8 280.92 |
Total depreciation | -3 177.09 | -3 391.89 | -4 779.10 | -4 513.60 | -4 967.66 |
EBIT | 6 242.70 | 9 817.46 | 11 433.97 | 8 381.15 | 6 601.56 |
Other financial income | 871.95 | 0.30 | 2.01 | 1 464.09 | 584.41 |
Other financial expenses | - 721.10 | -1 168.52 | -2 360.16 | -3 744.58 | -2 812.06 |
Reduction non-current investment assets | - 600.00 | ||||
Pre-tax profit | 6 393.54 | 8 649.24 | 9 075.81 | 6 100.66 | 3 773.90 |
Income taxes | -1 445.61 | -1 963.35 | -2 037.91 | -1 404.69 | - 889.51 |
Net earnings | 4 947.93 | 6 685.89 | 7 037.90 | 4 695.96 | 2 884.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 702.31 | 3 024.37 | 3 291.65 | 2 937.95 | 3 647.13 |
Machinery and equipment | 40 934.92 | 48 079.95 | 48 917.26 | 50 384.16 | 52 682.86 |
Tangible assets total | 42 637.22 | 51 104.31 | 52 208.91 | 53 322.11 | 56 330.00 |
Investments total | 618.27 | 621.42 | 964.27 | 964.27 | 1 220.36 |
Long term receivables total | |||||
Finished products/goods | 11 511.74 | 11 143.69 | 19 222.34 | 14 229.17 | 13 658.24 |
Inventories total | 11 511.74 | 11 143.69 | 19 222.34 | 14 229.17 | 13 658.24 |
Current trade debtors | 8 279.95 | 9 130.42 | 10 578.60 | 8 122.08 | 11 247.34 |
Current amounts owed by group member comp. | 51.99 | ||||
Prepayments and accrued income | 2 173.67 | 2 570.63 | 1 355.22 | 1 210.61 | 1 057.96 |
Current other receivables | 0.20 | 601.88 | 560.99 | 963.98 | 105.31 |
Current deferred tax assets | 537.57 | ||||
Short term receivables total | 10 453.83 | 12 302.93 | 12 546.80 | 10 296.67 | 12 948.18 |
Cash and bank deposits | 464.90 | 940.88 | 505.44 | 1 995.24 | 1 644.39 |
Cash and cash equivalents | 464.90 | 940.88 | 505.44 | 1 995.24 | 1 644.39 |
Balance sheet total (assets) | 65 685.96 | 76 113.23 | 85 447.76 | 80 807.46 | 85 801.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 707.06 | 707.06 | 707.06 | 707.06 | 707.06 |
Shares repurchased | 3 500.00 | 2 400.00 | 3 000.00 | 4 000.00 | 3 500.00 |
Retained earnings | 10 095.56 | 12 643.49 | 16 329.38 | 19 367.28 | 20 563.24 |
Profit of the financial year | 4 947.93 | 6 685.89 | 7 037.90 | 4 695.96 | 2 884.39 |
Shareholders equity total | 19 250.55 | 22 436.44 | 27 074.34 | 28 770.30 | 27 654.70 |
Provisions | 6 445.00 | 7 267.62 | 7 407.98 | 7 798.30 | 8 190.38 |
Non-current loans from credit institutions | 13 000.00 | 13 000.00 | 17 200.00 | 16 000.00 | 22 600.00 |
Non-current leasing loans | 1 690.39 | 1 325.47 | |||
Non-current owed to group member | 10 126.66 | 6 590.14 | |||
Non-current deferred tax liabilities | 606.25 | 526.44 | 510.13 | 523.69 | 539.92 |
Non-current liabilities total | 13 606.25 | 23 653.10 | 24 300.28 | 18 214.07 | 24 465.40 |
Current loans from credit institutions | 9 099.63 | 9 451.10 | 14 466.17 | 10 901.67 | 9 181.53 |
Advances received | 549.22 | 523.95 | 1 093.97 | 374.74 | 1 985.48 |
Current trade creditors | 13 394.63 | 10 740.01 | 7 964.57 | 6 351.95 | 11 086.61 |
Current owed to group member | 48.41 | 5 885.48 | 1 549.86 | ||
Short-term deferred tax liabilities | 943.56 | 332.69 | 1 238.28 | 1 014.38 | |
Other non-interest bearing current liabilities | 1 811.84 | 1 117.48 | 1 902.18 | 1 496.56 | 1 687.22 |
Accruals and deferred income | 536.86 | 590.83 | |||
Current liabilities total | 26 384.16 | 22 756.06 | 26 665.16 | 26 024.79 | 25 490.70 |
Balance sheet total (liabilities) | 65 685.96 | 76 113.23 | 85 447.76 | 80 807.46 | 85 801.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.