Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FONDEN GRANTOFTEGAARD — Credit Rating and Financial Key Figures
CVR number: 26061202
Pederstrupvej 69, 2750 Ballerup
grantoftegaard@grantoftegaard.dk
tel: 72622598
www.grantoftegaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 677.00 | 10 391.34 | 10 849.94 | 9 052.01 | 10 302.45 |
| Employee benefit expenses | -7 795.50 | -8 228.03 | -7 193.35 | -7 436.19 | -8 610.04 |
| Total depreciation | -2 001.85 | -1 837.49 | -1 159.41 | -1 299.35 | -1 423.18 |
| Reduction in value of non-current assets | - 203.40 | 180.92 | |||
| EBIT | -1 323.75 | 506.74 | 2 497.18 | 316.46 | 269.23 |
| Other financial income | 22.30 | 7.44 | 1 076.64 | 132.18 | 156.50 |
| Other financial expenses | - 351.62 | - 404.65 | - 323.37 | - 199.02 | - 179.49 |
| Pre-tax profit | -1 653.08 | 109.53 | 3 250.45 | 249.62 | 246.24 |
| Income taxes | 363.68 | -24.10 | - 665.59 | -54.92 | -54.53 |
| Net earnings | -1 289.40 | 85.43 | 2 584.86 | 194.70 | 191.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 26 157.71 | 25 597.82 | 11 795.72 | 11 380.35 | 10 901.71 |
| Buildings | 3 972.33 | 1 751.89 | 2 541.45 | 3 813.32 | 3 193.04 |
| Machinery and equipment | 21.48 | 88.76 | 146.13 | 111.94 | 80.18 |
| Other tangible assets | 522.13 | 703.05 | |||
| Tangible assets total | 30 673.65 | 28 141.53 | 14 483.30 | 15 305.61 | 14 174.93 |
| Investments total | 37.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Non-current other receivables | 45.12 | 27.61 | 30.60 | 31.85 | 26.86 |
| Long term receivables total | 45.12 | 27.61 | 30.60 | 31.85 | 26.86 |
| Raw materials and consumables | 1 153.12 | 772.03 | |||
| Finished products/goods | 1 182.29 | 1 155.87 | 1 261.13 | ||
| Inventories total | 1 153.12 | 772.03 | 1 182.29 | 1 155.87 | 1 261.13 |
| Current trade debtors | 919.31 | 3 739.37 | 673.30 | 584.15 | 704.32 |
| Prepayments and accrued income | 355.24 | 379.82 | 299.22 | 338.46 | 357.99 |
| Current other receivables | 415.37 | 906.99 | 71.28 | 67.62 | 0.41 |
| Short term receivables total | 1 689.92 | 5 026.18 | 1 043.81 | 990.23 | 1 062.72 |
| Cash and bank deposits | 1 655.03 | 21.70 | 7 936.22 | 6 500.38 | 7 353.24 |
| Cash and cash equivalents | 1 655.03 | 21.70 | 7 936.22 | 6 500.38 | 7 353.24 |
| Balance sheet total (assets) | 35 254.34 | 33 996.55 | 24 683.72 | 23 991.44 | 23 886.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 712.00 | 6 712.00 | 6 712.00 | 6 712.00 | 6 712.00 |
| Asset revaluation reserve | 6 895.29 | 4 819.59 | 4 647.20 | 4 474.82 | 4 302.44 |
| Retained earnings | -5 037.54 | -4 251.24 | -3 993.42 | -1 236.18 | - 869.10 |
| Profit of the financial year | -1 289.40 | 85.43 | 2 584.86 | 194.70 | 191.71 |
| Shareholders equity total | 7 280.35 | 7 365.78 | 9 950.64 | 10 145.34 | 10 337.05 |
| Provisions | 69.55 | 93.65 | 759.24 | 814.16 | 868.69 |
| Non-current loans from credit institutions | 16 749.77 | 16 286.95 | 8 026.93 | 7 792.05 | 7 557.05 |
| Non-current leasing loans | 2 227.36 | 822.04 | 512.39 | 359.03 | 153.29 |
| Non-current other liabilities | 33.10 | 10.00 | 20.00 | 20.00 | 20.00 |
| Non-current deferred tax liabilities | 2 597.34 | 2 272.67 | 1 948.00 | 1 623.34 | |
| Non-current liabilities total | 19 010.23 | 19 716.32 | 10 831.99 | 10 119.09 | 9 353.68 |
| Current loans from credit institutions | 1 345.86 | 3 717.85 | 869.00 | 730.05 | 804.01 |
| Current trade creditors | 1 222.17 | 863.54 | 1 064.03 | 1 099.77 | 1 217.38 |
| Other non-interest bearing current liabilities | 6 326.18 | 2 239.40 | 1 208.82 | 1 083.04 | 1 305.57 |
| Current liabilities total | 8 894.21 | 6 820.79 | 3 141.85 | 2 912.86 | 3 326.97 |
| Balance sheet total (liabilities) | 35 254.34 | 33 996.55 | 24 683.72 | 23 991.44 | 23 886.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.