MC ULDALL MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 29199965
Niels Bohrs Vej 41, Stilling 8660 Skanderborg
tel: 86572011
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 088.33 | 26 672.80 | 34 732.29 | 40 186.10 | 39 186.68 |
Employee benefit expenses | -15 468.69 | -19 284.58 | -22 287.78 | -25 575.11 | -26 318.93 |
Other operating expenses | -44.39 | -2.62 | |||
Total depreciation | -1 892.99 | -2 269.41 | -2 549.05 | -3 018.60 | -3 066.61 |
EBIT | - 317.74 | 5 118.81 | 9 895.46 | 11 592.39 | 9 798.53 |
Other financial income | 21.75 | 5.70 | 8.03 | 28.79 | 106.02 |
Other financial expenses | - 167.31 | - 191.02 | - 218.56 | - 200.61 | - 176.25 |
Pre-tax profit | - 463.30 | 4 933.49 | 9 684.94 | 11 420.57 | 9 728.30 |
Income taxes | 99.81 | -1 079.06 | -2 126.06 | -2 521.28 | -2 147.53 |
Net earnings | - 363.49 | 3 854.42 | 7 558.87 | 8 899.29 | 7 580.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 17 972.62 | 20 445.17 | 20 297.86 | 22 386.48 | 19 457.92 |
Tangible assets total | 17 972.62 | 20 445.17 | 20 297.86 | 22 386.48 | 19 457.92 |
Investments total | 440.00 | 440.00 | 451.42 | 473.99 | 487.59 |
Non-current loans receivable | 7.37 | 9.65 | 13.53 | 16.78 | 19.01 |
Long term receivables total | 7.37 | 9.65 | 13.53 | 16.78 | 19.01 |
Raw materials and consumables | 936.46 | 2 034.96 | 1 467.54 | 1 906.58 | 2 223.82 |
Finished products/goods | 206.00 | 305.00 | 216.40 | 254.20 | 242.38 |
Inventories total | 1 142.46 | 2 339.95 | 1 683.94 | 2 160.78 | 2 466.20 |
Current trade debtors | 4 502.07 | 13 263.35 | 14 113.72 | 10 099.60 | 13 707.11 |
Current amounts owed by group member comp. | 0.32 | 4 788.90 | |||
Prepayments and accrued income | 293.67 | 356.58 | 350.71 | 325.36 | 271.52 |
Current other receivables | 5 511.49 | 6 647.66 | 5 215.67 | 5 211.93 | 7 109.97 |
Current deferred tax assets | 14.70 | ||||
Short term receivables total | 10 321.93 | 20 267.59 | 19 680.10 | 15 637.21 | 25 877.51 |
Cash and bank deposits | 1 679.16 | 2 541.59 | 5 733.60 | 6 354.95 | 1 803.58 |
Cash and cash equivalents | 1 679.16 | 2 541.59 | 5 733.60 | 6 354.95 | 1 803.58 |
Balance sheet total (assets) | 31 563.54 | 46 043.95 | 47 860.45 | 47 030.19 | 50 111.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 500.00 | 3 500.00 | 4 000.00 | 3 000.00 | |
Retained earnings | 11 001.39 | 10 137.90 | 10 492.32 | 14 051.19 | 19 950.48 |
Profit of the financial year | - 363.49 | 3 854.42 | 7 558.87 | 8 899.29 | 7 580.76 |
Shareholders equity total | 11 137.90 | 14 992.32 | 22 051.19 | 27 450.49 | 31 031.25 |
Provisions | 1 207.24 | 1 744.16 | 1 921.72 | 2 337.22 | 2 541.74 |
Non-current loans from credit institutions | 8 585.78 | 8 520.65 | 5 885.61 | 3 683.40 | 2 419.83 |
Non-current other liabilities | 1 310.38 | 767.28 | - 447.53 | ||
Non-current deferred tax liabilities | 541.61 | 1 753.61 | 1 358.10 | 1 324.29 | |
Non-current liabilities total | 9 896.16 | 9 829.55 | 7 191.69 | 5 041.50 | 3 744.12 |
Current loans from credit institutions | 2 125.64 | 2 576.14 | 2 672.36 | 2 202.21 | 2 035.76 |
Current trade creditors | 1 749.35 | 7 210.34 | 7 432.03 | 3 680.11 | 3 533.77 |
Current owed to participating | 6.20 | 6.20 | 6.20 | ||
Current owed to group member | 54.00 | 406.56 | 505.01 | 1 552.69 | 3 276.93 |
Short-term deferred tax liabilities | 434.97 | 213.57 | |||
Other non-interest bearing current liabilities | 5 387.06 | 9 278.68 | 6 080.24 | 4 331.01 | 3 734.67 |
Current liabilities total | 9 322.24 | 19 477.92 | 16 695.84 | 12 200.99 | 12 794.69 |
Balance sheet total (liabilities) | 31 563.54 | 46 043.95 | 47 860.45 | 47 030.19 | 50 111.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.