Ellebye Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41374373
Mosevænget 1, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | - 134.13 | - 133.16 | 90.56 | 187.57 |
Total depreciation | -6.46 | |||
Reduction in value of non-current assets | -21.15 | 791.11 | 155.71 | |
EBIT | - 140.58 | - 154.32 | 881.67 | 343.29 |
Other financial income | 8.70 | 508.31 | ||
Other financial expenses | -38.43 | - 191.05 | - 114.92 | - 151.87 |
Pre-tax profit | - 179.02 | - 336.68 | 766.75 | 699.73 |
Income taxes | -61.85 | - 147.87 | ||
Net earnings | - 179.02 | - 336.68 | 704.90 | 551.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 543.54 | |||
Buildings | 2 862.82 | 4 000.00 | 4 155.72 | |
Tangible assets total | 1 543.54 | 2 862.82 | 4 000.00 | 4 155.72 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Prepayments and accrued income | 60.00 | |||
Current other receivables | 24.77 | |||
Short term receivables total | 84.77 | |||
Cash and bank deposits | 1 355.41 | 290.13 | 33.71 | 0.98 |
Cash and cash equivalents | 1 355.41 | 290.13 | 33.71 | 0.98 |
Balance sheet total (assets) | 2 898.95 | 3 237.73 | 4 033.71 | 4 156.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | - 179.02 | - 515.69 | 189.20 | |
Profit of the financial year | - 179.02 | - 336.68 | 704.90 | 551.87 |
Shareholders equity total | - 139.02 | - 475.69 | 229.20 | 781.07 |
Provisions | 61.85 | 202.23 | ||
Non-current loans from credit institutions | 3 078.43 | 2 877.14 | 2 386.43 | |
Non-current liabilities total | 3 078.43 | 2 877.14 | 2 386.43 | |
Current loans from credit institutions | 2 420.88 | 105.00 | 38.00 | |
Current trade creditors | 10.00 | 10.00 | ||
Current owed to participating | 617.09 | 635.00 | 607.88 | 589.19 |
Short-term deferred tax liabilities | 7.49 | |||
Other non-interest bearing current liabilities | 142.64 | 142.30 | ||
Current liabilities total | 3 037.97 | 635.00 | 865.52 | 786.97 |
Balance sheet total (liabilities) | 2 898.95 | 3 237.73 | 4 033.71 | 4 156.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.