Remote Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38075721
Bavnehøj Park 6, 3500 Værløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 226.99 | 24.36 | 62.33 | 60.67 | 1.55 |
| Employee benefit expenses | - 279.69 | -45.43 | |||
| EBIT | -52.70 | -21.07 | 62.33 | 60.67 | 1.55 |
| Other financial expenses | -0.21 | -0.32 | -0.31 | ||
| Pre-tax profit | -52.91 | -21.38 | 62.03 | 60.67 | 1.55 |
| Income taxes | -1.13 | -8.94 | 0.38 | -0.34 | |
| Net earnings | -54.04 | -21.38 | 53.09 | 61.05 | 1.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 44.42 | 123.42 | 123.42 | 123.42 | 114.86 |
| Prepayments and accrued income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current other receivables | 79.00 | 1.33 | 1.48 | ||
| Short term receivables total | 123.42 | 123.42 | 123.42 | 124.76 | 116.35 |
| Cash and bank deposits | 93.26 | 15.32 | 83.92 | 147.33 | 101.67 |
| Cash and cash equivalents | 93.26 | 15.32 | 83.92 | 147.33 | 101.67 |
| Balance sheet total (assets) | 216.68 | 138.74 | 207.34 | 272.09 | 218.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 127.75 | 73.72 | 52.33 | 105.42 | 166.47 |
| Profit of the financial year | -54.04 | -21.38 | 53.09 | 61.05 | 1.21 |
| Shareholders equity total | 123.72 | 102.33 | 155.42 | 216.47 | 217.67 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 8.94 | 8.56 | 0.34 | ||
| Other non-interest bearing current liabilities | 92.96 | 36.41 | 42.99 | 47.06 | |
| Current liabilities total | 92.96 | 36.41 | 51.93 | 55.62 | 0.34 |
| Balance sheet total (liabilities) | 216.68 | 138.74 | 207.34 | 272.09 | 218.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.