TIETOEVRY DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 25680480
Østbanegade 123, 2100 København Ø
lars-bo.engemann@tietoevry.com
tel: 45588888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 61 426.69 | 59 668.42 | 49 806.65 | 66 377.67 | 65 967.24 |
| Employee benefit expenses | -51 144.66 | -51 502.95 | -41 813.32 | -49 565.50 | -42 709.22 |
| Total depreciation | -6 891.86 | -5 370.43 | - 825.89 | - 343.52 | - 633.43 |
| EBIT | 3 390.17 | 2 795.04 | 7 167.44 | 16 468.65 | 22 624.60 |
| Other financial income | 6.36 | 7.74 | 134.27 | 134.15 | 627.16 |
| Other financial expenses | -88.98 | - 117.33 | -99.46 | -38.33 | - 112.75 |
| Pre-tax profit | 3 307.55 | 2 685.45 | 7 202.26 | 16 564.47 | 23 139.00 |
| Income taxes | - 947.10 | -46.51 | 635.00 | -3 646.08 | -5 157.44 |
| Net earnings | 2 360.45 | 2 638.94 | 7 837.25 | 12 918.39 | 17 981.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 5 737.49 | 763.40 | |||
| Intangible assets total | 5 737.49 | 763.40 | |||
| Machinery and equipment | 550.16 | 153.83 | 585.50 | 1 067.33 | 473.96 |
| Tangible assets total | 550.16 | 153.83 | 585.50 | 1 067.33 | 473.96 |
| Investments total | 0.00 | ||||
| Non-current other receivables | 1 048.95 | 1 058.54 | |||
| Long term receivables total | 1 048.95 | 1 058.54 | |||
| Inventories total | |||||
| Current trade debtors | 15 186.82 | 15 310.38 | 13 381.27 | 20 082.09 | 9 941.96 |
| Current amounts owed by group member comp. | 12 621.15 | 12 339.62 | 11 138.21 | 14 321.57 | 34 458.17 |
| Prepayments and accrued income | 2 479.79 | 1 213.33 | 1 765.98 | 1 283.92 | 1 366.43 |
| Current other receivables | 7 205.05 | 4 144.33 | 6 508.95 | 2 398.92 | 1 397.31 |
| Current deferred tax assets | 7 992.32 | 8 116.87 | 8 751.87 | 5 628.93 | 3 530.84 |
| Short term receivables total | 45 485.14 | 41 124.53 | 41 546.28 | 43 715.42 | 50 694.70 |
| Balance sheet total (assets) | 52 821.74 | 43 100.29 | 42 131.78 | 44 782.74 | 51 168.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 503.00 | 503.00 | 503.00 | 503.00 | 503.00 |
| Shares repurchased | 6 450.00 | 5 350.00 | 8 000.00 | 12 750.00 | 16 750.00 |
| Retained earnings | 10 357.13 | 7 634.98 | 2 216.87 | -2 379.30 | -5 665.52 |
| Profit of the financial year | 2 360.45 | 2 638.94 | 7 837.25 | 12 918.39 | 17 981.56 |
| Shareholders equity total | 19 670.58 | 16 126.92 | 18 557.12 | 23 792.08 | 29 569.03 |
| Provisions | 888.87 | 745.87 | |||
| Non-current liabilities total | |||||
| Advances received | 281.32 | 625.38 | 762.40 | 153.82 | 19.44 |
| Current trade creditors | 1 609.86 | 1 668.63 | 3 290.47 | 1 766.40 | 1 266.98 |
| Current owed to group member | 6 261.34 | 10 094.01 | 8 897.55 | 3 582.38 | 5 605.25 |
| Short-term deferred tax liabilities | 2 596.25 | 523.14 | 3 059.35 | ||
| Other non-interest bearing current liabilities | 18 791.50 | 12 463.66 | 7 961.75 | 12 558.68 | 9 974.70 |
| Accruals and deferred income | 2 722.03 | 1 375.82 | 2 662.49 | 2 406.25 | 1 673.91 |
| Current liabilities total | 32 262.29 | 26 227.50 | 23 574.66 | 20 990.66 | 21 599.63 |
| Balance sheet total (liabilities) | 52 821.74 | 43 100.29 | 42 131.78 | 44 782.74 | 51 168.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.