Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET F&F ApS — Credit Rating and Financial Key Figures
CVR number: 36089199
Ursinsvej 4, 8800 Viborg
klaus@k-kbyg.dk
tel: 21426048
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 100.19 | 115.66 | 138.72 | 175.58 | 182.28 |
| Other operating expenses | -5.49 | ||||
| Total depreciation | -11.26 | -11.26 | -14.79 | -18.31 | -18.31 |
| EBIT | 83.44 | 104.40 | 123.94 | 157.26 | 163.97 |
| Other financial income | 0.02 | 0.18 | |||
| Other financial expenses | -36.67 | -28.89 | -31.04 | -87.80 | -79.28 |
| Pre-tax profit | 46.77 | 75.51 | 92.89 | 113.01 | 124.27 |
| Income taxes | -8.36 | -9.73 | -22.84 | -28.91 | -31.38 |
| Net earnings | 38.41 | 65.77 | 70.06 | 84.10 | 92.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 988.07 | 976.81 | 2 155.97 | 2 137.66 | 2 119.35 |
| Tangible assets total | 988.07 | 976.81 | 2 155.97 | 2 137.66 | 2 119.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.75 | 6.19 | |||
| Short term receivables total | 4.75 | 6.19 | |||
| Cash and bank deposits | 884.49 | 101.59 | 88.30 | 44.73 | 52.72 |
| Cash and cash equivalents | 884.49 | 101.59 | 88.30 | 44.73 | 52.72 |
| Balance sheet total (assets) | 1 872.56 | 1 078.40 | 2 244.27 | 2 187.13 | 2 178.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | 375.29 | 413.70 | 479.47 | 549.53 | -66.38 |
| Profit of the financial year | 38.41 | 65.77 | 70.06 | 84.10 | 92.89 |
| Shareholders equity total | 463.70 | 529.47 | 599.53 | 683.63 | 776.52 |
| Provisions | 48.88 | 48.88 | 57.40 | 66.75 | 76.11 |
| Non-current owed to group member | 1 195.07 | 449.40 | 1 539.07 | 1 382.60 | 1 272.00 |
| Non-current deferred tax liabilities | 9.73 | 14.32 | 19.56 | 22.02 | |
| Non-current liabilities total | 1 195.07 | 459.13 | 1 553.39 | 1 402.15 | 1 294.03 |
| Advances received | 6.27 | 6.27 | |||
| Current trade creditors | 7.00 | 7.13 | 7.00 | 7.00 | 7.00 |
| Current owed to group member | 6.57 | 11.93 | 5.60 | ||
| Short-term deferred tax liabilities | 4.60 | ||||
| Other non-interest bearing current liabilities | 146.74 | 21.85 | 21.36 | 21.33 | 18.33 |
| Current liabilities total | 164.91 | 40.92 | 33.95 | 34.60 | 31.60 |
| Balance sheet total (liabilities) | 1 872.56 | 1 078.40 | 2 244.27 | 2 187.13 | 2 178.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.