Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JASOPELS A/S — Credit Rating and Financial Key Figures
CVR number: 27612164
Fabriksvej 19, 7441 Bording
tel: 98420566
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 900.88 | 6 042.60 | -2 072.16 | 67.47 | - 162.94 |
| Employee benefit expenses | -4 359.92 | -2 363.69 | -3 834.47 | -3 900.82 | -4 168.53 |
| Total depreciation | -4 871.24 | -4 779.81 | -4 689.13 | -4 178.06 | -4 068.40 |
| EBIT | - 330.29 | -1 100.90 | -10 595.76 | -8 011.41 | -8 399.87 |
| Other financial income | 197.15 | 611.11 | 654.90 | 762.63 | 880.14 |
| Other financial expenses | -2 352.74 | -2 628.22 | -3 431.54 | -3 251.06 | -2 609.89 |
| Net income from associates (fin.) | -1 971.69 | -2 059.95 | -3 713.06 | - 772.65 | -2 127.86 |
| Pre-tax profit | -4 457.57 | -5 177.96 | -17 085.45 | -11 272.49 | -12 257.48 |
| Income taxes | 558.70 | 686.61 | 2 940.96 | 2 307.58 | 2 227.78 |
| Net earnings | -3 898.87 | -4 491.35 | -14 144.50 | -8 964.91 | -10 029.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 3 049.52 | 2 306.80 | 1 564.08 | 1 238.79 | 951.69 |
| Intangible rights | 5 197.42 | 4 547.75 | 3 898.07 | 3 248.39 | 2 598.71 |
| Goodwill | 17 317.38 | 15 393.23 | 13 469.08 | 11 544.92 | 9 620.77 |
| Intangible assets total | 25 564.33 | 22 247.78 | 18 931.23 | 16 032.10 | 13 171.17 |
| Machinery and equipment | 5 332.60 | 3 869.34 | 2 496.76 | 1 327.03 | 119.57 |
| Tangible assets total | 5 332.60 | 3 869.34 | 2 496.76 | 1 327.03 | 119.57 |
| Holdings in group member companies | 11 674.02 | 9 112.84 | 6 041.66 | 5 520.16 | 3 508.55 |
| Investments total | 11 733.02 | 9 171.84 | 6 100.66 | 5 579.16 | 3 567.55 |
| Long term receivables total | |||||
| Raw materials and consumables | 13 035.84 | 12 743.21 | 12 673.90 | 12 413.22 | 12 364.74 |
| Finished products/goods | 53 275.09 | 50 405.35 | 45 412.50 | 40 449.86 | 37 818.52 |
| Advance payments | 328.76 | ||||
| Inventories total | 66 310.92 | 63 148.56 | 58 415.17 | 52 863.07 | 50 183.26 |
| Current trade debtors | 4 008.16 | 936.30 | 642.69 | 703.53 | 126.95 |
| Current amounts owed by group member comp. | 21 506.99 | 24 162.78 | 21 846.67 | 33 622.37 | 49 465.97 |
| Current other receivables | 4 088.77 | 325.28 | 136.75 | 441.16 | 248.19 |
| Current deferred tax assets | 226.70 | 411.31 | 2 204.57 | 3 404.53 | 2 712.36 |
| Short term receivables total | 29 830.62 | 25 835.68 | 24 830.69 | 38 171.60 | 52 553.46 |
| Cash and bank deposits | 12.91 | 12.81 | 13.13 | 47.95 | |
| Cash and cash equivalents | 12.91 | 12.81 | 13.13 | 47.95 | |
| Balance sheet total (assets) | 138 784.40 | 124 286.00 | 110 787.63 | 114 020.91 | 119 595.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 23 000.00 | 23 000.00 | 23 000.00 | 23 000.00 | 23 000.00 |
| Other reserves | 2 370.37 | 1 791.05 | 1 211.73 | 958.01 | 734.07 |
| Retained earnings | 9 375.90 | 5 555.12 | 2 284.97 | -11 354.65 | -19 979.39 |
| Profit of the financial year | -3 898.87 | -4 491.35 | -14 144.50 | -8 964.91 | -10 029.70 |
| Shareholders equity total | 30 847.40 | 25 854.82 | 12 352.20 | 3 638.44 | -6 275.02 |
| Provisions | 4 655.00 | 4 153.00 | 3 232.00 | 2 309.00 | 1 409.00 |
| Capital loans | 35 000.00 | 35 000.00 | 35 000.00 | 35 000.00 | 35 000.00 |
| Non-current loans from credit institutions | 12 000.00 | 9 000.00 | 6 000.00 | 3 000.00 | |
| Non-current leasing loans | 166.84 | 131.14 | 94.36 | ||
| Non-current other liabilities | 344.38 | 350.93 | |||
| Non-current deferred tax liabilities | 363.61 | 374.78 | 388.82 | ||
| Non-current liabilities total | 47 511.22 | 44 482.07 | 41 457.97 | 38 374.78 | 35 388.82 |
| Current loans from credit institutions | 34 463.01 | 33 466.97 | 36 644.66 | 35 322.13 | 26 117.50 |
| Advances received | 141.10 | 284.25 | 223.37 | 153.71 | 115.68 |
| Current trade creditors | 1 494.89 | 401.91 | 810.76 | 2 044.47 | 822.47 |
| Current owed to group member | 18 391.34 | 15 359.09 | 15 715.48 | 403.89 | |
| Other non-interest bearing current liabilities | 1 280.43 | 283.90 | 351.19 | 31 774.49 | 62 016.54 |
| Current liabilities total | 55 770.78 | 49 796.11 | 53 745.46 | 69 698.69 | 89 072.19 |
| Balance sheet total (liabilities) | 138 784.40 | 124 286.00 | 110 787.63 | 114 020.91 | 119 595.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.