Wandall ApS — Credit Rating and Financial Key Figures
CVR number: 37928097
Esperance Alle 18, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 449.32 | 468.64 | 326.89 | 925.75 | 831.65 |
| Employee benefit expenses | -60.00 | ||||
| EBIT | 389.32 | 468.64 | 326.89 | 925.75 | 831.65 |
| Other financial income | 36.42 | 22.16 | 304.74 | 4.11 | 78.48 |
| Other financial expenses | -2.18 | -0.63 | -2.75 | - 287.57 | -6.56 |
| Pre-tax profit | 423.56 | 490.17 | 628.89 | 642.30 | 903.56 |
| Income taxes | -96.18 | - 107.16 | - 143.67 | - 143.11 | - 200.31 |
| Net earnings | 327.38 | 383.00 | 485.22 | 499.19 | 703.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.21 | 0.90 | 0.90 | ||
| Current amounts owed by group member comp. | 9.03 | 606.66 | 229.14 | 541.81 | 294.67 |
| Prepayments and accrued income | 80.91 | 53.40 | |||
| Current other receivables | 14.15 | 14.25 | 23.52 | 30.86 | 13.78 |
| Short term receivables total | 150.30 | 675.21 | 253.56 | 572.67 | 308.45 |
| Other current investments | 276.95 | 304.74 | 321.11 | 1 169.19 | |
| Cash and bank deposits | 273.77 | 340.33 | 389.33 | 718.34 | 281.97 |
| Cash and cash equivalents | 550.73 | 340.33 | 694.07 | 1 039.45 | 1 451.17 |
| Balance sheet total (assets) | 701.02 | 1 015.54 | 947.63 | 1 612.12 | 1 759.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 120.00 | 606.66 | 600.00 | ||
| Retained earnings | 148.63 | - 130.65 | 252.36 | 137.58 | 636.76 |
| Profit of the financial year | 327.38 | 383.00 | 485.22 | 499.19 | 703.25 |
| Shareholders equity total | 646.01 | 909.01 | 787.58 | 1 286.76 | 1 390.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.27 | ||||
| Current owed to participating | 2.06 | 11.91 | 183.44 | 170.88 | |
| Short-term deferred tax liabilities | 54.18 | 103.33 | 139.59 | 141.91 | 198.45 |
| Other non-interest bearing current liabilities | 0.83 | 1.15 | 8.55 | 0.00 | |
| Current liabilities total | 55.01 | 106.53 | 160.05 | 325.35 | 369.60 |
| Balance sheet total (liabilities) | 701.02 | 1 015.54 | 947.63 | 1 612.12 | 1 759.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.