HEDEMARKSGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35682112
Sepstrupvej 13, 8653 Them
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.63 | -7.50 | -41.77 | -8.28 | -8.68 |
| EBIT | -19.63 | -7.50 | -41.77 | -8.28 | -8.68 |
| Other financial income | 3.50 | 6.34 | 7.33 | 11.12 | 13.56 |
| Other financial expenses | -17.39 | -17.94 | -30.89 | -39.17 | -34.12 |
| Net income from associates (fin.) | 65.54 | 554.32 | 642.94 | 846.79 | 961.57 |
| Pre-tax profit | 32.02 | 535.22 | 577.61 | 810.46 | 932.33 |
| Income taxes | 6.91 | 4.05 | 13.02 | 6.58 | 4.11 |
| Net earnings | 38.93 | 539.26 | 590.64 | 817.03 | 936.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 943.32 | 2 497.64 | 3 140.58 | 3 987.37 | 4 948.94 |
| Participating interests | 1 000.00 | ||||
| Investments total | 1 943.32 | 2 497.64 | 3 140.58 | 3 987.37 | 5 948.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 122.72 | 138.84 | 229.64 | 346.39 | 196.62 |
| Current other receivables | 40.17 | 41.78 | 43.16 | 44.60 | 46.09 |
| Current deferred tax assets | 52.38 | 193.69 | 208.38 | 328.09 | 409.74 |
| Short term receivables total | 215.27 | 374.31 | 481.18 | 719.08 | 652.45 |
| Cash and bank deposits | 0.10 | ||||
| Cash and cash equivalents | 0.10 | ||||
| Balance sheet total (assets) | 2 158.59 | 2 871.95 | 3 621.76 | 4 706.45 | 6 601.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 100.00 | 61.00 |
| Other reserves | 994.08 | 1 608.40 | 2 131.34 | 2 978.13 | 3 939.70 |
| Retained earnings | 565.16 | -66.73 | - 107.61 | - 463.77 | - 669.30 |
| Profit of the financial year | 38.93 | 539.26 | 590.64 | 817.03 | 936.44 |
| Shareholders equity total | 1 703.47 | 2 187.43 | 2 721.57 | 3 481.40 | 4 317.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.38 | 13.38 | 13.38 | 13.38 | 13.38 |
| Current owed to group member | 426.64 | 530.44 | 736.38 | 945.05 | 1 535.50 |
| Short-term deferred tax liabilities | 14.43 | 139.64 | 149.36 | 265.51 | 333.63 |
| Other non-interest bearing current liabilities | 0.68 | 1.05 | 1.08 | 1.12 | 401.13 |
| Current liabilities total | 455.12 | 684.51 | 900.20 | 1 225.05 | 2 283.64 |
| Balance sheet total (liabilities) | 2 158.59 | 2 871.95 | 3 621.76 | 4 706.45 | 6 601.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.