DAMPA ApS — Credit Rating and Financial Key Figures
CVR number: 16045489
Højeløkkevej 4 A, 5690 Tommerup
tel: 63761399
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 0.05 | 0.08 | 0.11 | 102.72 | 96.69 |
Other operating income | 0.60 | 0.43 | |||
Costs of manufacturing | -72.10 | -68.56 | |||
Gross profit | 0.01 | 0.02 | 0.02 | 30.62 | 28.13 |
Costs of management | -9.34 | -9.86 | |||
Costs of distribution | -12.83 | -13.26 | |||
Wages and salaries | -29.66 | -29.70 | |||
Social security expenses | -3.25 | -4.58 | |||
EBIT | -0.00 | 0.02 | 0.00 | 9.05 | 5.44 |
Other financial income | 0.10 | 0.05 | |||
Other financial expenses | -0.90 | -0.42 | |||
Net income from associates (fin.) | -0.68 | ||||
Pre-tax profit | -0.00 | 0.00 | 0.00 | 8.26 | 4.39 |
Income taxes | -1.81 | -1.13 | |||
Net earnings | -0.00 | 0.00 | 0.00 | 6.45 | 3.26 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 0.24 | 0.12 | |||
Intangible assets total | 0.24 | 0.12 | |||
Land and waters | 10.48 | 10.68 | |||
Buildings | 2.61 | 2.28 | |||
Machinery and equipment | 0.88 | 0.98 | |||
Tangible assets total | 13.96 | 13.93 | |||
Holdings in group member companies | 3.58 | ||||
Other receivables | 0.04 | 0.06 | 0.06 | 0.01 | 0.01 |
Investments total | 0.04 | 0.06 | 0.06 | 0.01 | 3.59 |
Long term receivables total | |||||
Semifinished products | 6.45 | 6.80 | |||
Raw materials and consumables | 11.18 | 11.84 | |||
Finished products/goods | 4.27 | 4.74 | |||
Inventories total | 21.91 | 23.38 | |||
Current trade debtors | 15.68 | 15.26 | |||
Prepayments and accrued income | 0.71 | 0.87 | |||
Current other receivables | 0.34 | 0.38 | |||
Short term receivables total | 16.73 | 16.52 | |||
Cash and bank deposits | 2.58 | ||||
Cash and cash equivalents | 2.58 | ||||
Balance sheet total (assets) | 0.04 | 0.06 | 0.06 | 55.44 | 57.54 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 0.02 | 0.02 | 0.02 | 14.00 | 14.00 |
Other reserves | 0.19 | 0.10 | |||
Retained earnings | 0.00 | -0.00 | -0.00 | 9.68 | 16.23 |
Profit of the financial year | -0.00 | 0.00 | 0.00 | 6.45 | 3.26 |
Shareholders equity total | 0.02 | 0.02 | 0.02 | 30.32 | 33.58 |
Provisions | 0.14 | 0.33 | |||
Non-current loans from credit institutions | 6.36 | 5.49 | |||
Non-current deferred tax liabilities | 2.23 | 2.18 | |||
Non-current liabilities total | 8.60 | 7.67 | |||
Current loans from credit institutions | 0.92 | 3.45 | |||
Advances received | 0.06 | ||||
Current trade creditors | 4.62 | 5.22 | |||
Current owed to group member | 2.50 | 2.58 | |||
Short-term deferred tax liabilities | 1.87 | 0.93 | |||
Other non-interest bearing current liabilities | 6.42 | 3.77 | |||
Current liabilities total | 16.38 | 15.96 | |||
Balance sheet total (liabilities) | 0.02 | 0.02 | 0.02 | 55.44 | 57.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.