Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OLE SØGAARD, KISUM, HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25845404
Østergårdsvej 9, Dommerby 7840 Højslev
ps@sstaal.dk
tel: 97534249
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 361.59 | 195.50 | 1 179.57 | 156.00 | 137.16 |
| Other operating expenses | -1 120.80 | - 650.70 | |||
| Total depreciation | - 202.95 | - 242.87 | - 207.02 | - 171.00 | - 179.65 |
| EBIT | - 962.17 | -47.36 | 972.55 | -15.00 | - 693.19 |
| Other financial income | 1 021.37 | 93.61 | 7.76 | 6.00 | 12.18 |
| Other financial expenses | - 688.41 | - 298.65 | - 342.91 | - 646.00 | - 470.87 |
| Net income from associates (fin.) | 2 768.53 | 1 036.10 | 2 884.09 | 2 628.00 | 1 509.43 |
| Pre-tax profit | 2 139.33 | 624.78 | 3 521.49 | 1 973.00 | 357.55 |
| Income taxes | 29.24 | 5.00 | 50.96 | 116.00 | 304.47 |
| Net earnings | 2 168.57 | 629.78 | 3 572.45 | 2 089.00 | 662.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 10.40 | 10.40 | 10.40 | 10.00 | 10.40 |
| Intangible assets total | 10.40 | 10.40 | 10.40 | 10.00 | 10.40 |
| Land and waters | 6 760.06 | 7 934.01 | 6 922.36 | 6 846.00 | 8 753.87 |
| Machinery and equipment | 245.34 | 173.83 | 116.09 | 28.00 | 11.40 |
| Other tangible assets | -0.00 | -0.00 | -0.00 | ||
| Tangible assets total | 7 005.40 | 8 107.84 | 7 038.45 | 6 874.00 | 8 765.26 |
| Holdings in group member companies | 6 902.26 | 7 138.37 | 11 487.02 | 12 915.00 | 11 710.99 |
| Participating interests | 200.00 | 200.00 | 176.52 | 408.00 | 421.26 |
| Other non-current investments | 1.00 | ||||
| Investments total | 7 102.26 | 7 338.37 | 11 663.54 | 13 324.00 | 12 132.25 |
| Long term receivables total | |||||
| Finished products/goods | 7.00 | 2.58 | |||
| Inventories total | 7.00 | 2.58 | |||
| Current amounts owed by group member comp. | 507.47 | ||||
| Prepayments and accrued income | 10.86 | 11.33 | 12.00 | 14.47 | |
| Current other receivables | 69.31 | 50.55 | 100.24 | 200.00 | |
| Current deferred tax assets | 722.62 | 169.69 | 323.00 | 453.00 | 1 268.61 |
| Short term receivables total | 791.93 | 231.10 | 434.57 | 665.00 | 1 790.55 |
| Other current investments | 2 072.87 | 824.57 | 749.13 | 218.00 | 218.04 |
| Cash and cash equivalents | 2 072.87 | 824.57 | 749.13 | 218.00 | 218.04 |
| Balance sheet total (assets) | 16 982.86 | 16 512.28 | 19 896.09 | 21 098.00 | 22 919.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 600.00 | 900.00 | 1 579.00 | 700.00 |
| Other reserves | 4 216.23 | 4 452.33 | 6 559.90 | 7 409.00 | 6 783.88 |
| Retained earnings | 870.29 | 2 202.76 | - 175.03 | 390.00 | 2 983.21 |
| Profit of the financial year | 2 168.57 | 629.78 | 3 572.45 | 2 089.00 | 662.02 |
| Shareholders equity total | 7 493.09 | 8 009.87 | 10 982.33 | 11 592.00 | 11 254.11 |
| Provisions | 582.00 | 577.00 | 365.00 | 405.00 | 218.00 |
| Non-current loans from credit institutions | 5 616.40 | 5 277.65 | 5 298.26 | 5 133.00 | 8 191.43 |
| Non-current other liabilities | 1.00 | ||||
| Non-current deferred tax liabilities | 15.62 | 161.04 | 31.00 | 823.28 | |
| Non-current liabilities total | 5 632.02 | 5 277.65 | 5 459.30 | 5 165.00 | 9 014.70 |
| Current loans from credit institutions | 1 705.05 | 1 517.11 | 2 125.05 | 2 178.00 | 1 237.12 |
| Advances received | 20.98 | 20.98 | 16.67 | ||
| Current trade creditors | 38.00 | 48.50 | 118.20 | ||
| Current owed to participating | 1.37 | 1.37 | 200.63 | 195.00 | 528.02 |
| Current owed to group member | 882.80 | 885.57 | 628.92 | 1 345.00 | 429.04 |
| Short-term deferred tax liabilities | 627.55 | 15.31 | 161.00 | 31.42 | |
| Other non-interest bearing current liabilities | 158.92 | 57.00 | 206.68 | ||
| Current liabilities total | 3 275.75 | 2 647.76 | 3 089.47 | 3 936.00 | 2 432.27 |
| Balance sheet total (liabilities) | 16 982.86 | 16 512.28 | 19 896.09 | 21 098.00 | 22 919.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.