SENSUS ApS — Credit Rating and Financial Key Figures
CVR number: 11130976
Københavnsvej 27, 3400 Hillerød
sensus@sensus.dk
tel: 48221003
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 741.04 | 6 765.17 | 7 089.93 | 7 883.16 | 9 419.99 |
| Employee benefit expenses | -3 940.33 | -4 804.57 | -5 079.76 | -5 671.93 | -6 001.26 |
| Total depreciation | -31.00 | -31.00 | -16.76 | -5.01 | -12.03 |
| EBIT | 2 769.71 | 1 929.60 | 1 993.41 | 2 206.21 | 3 406.70 |
| Other financial income | 194.71 | 376.39 | 54.71 | 135.07 | |
| Other financial expenses | - 541.78 | -55.95 | -57.10 | -95.54 | -80.56 |
| Pre-tax profit | 2 227.92 | 2 068.37 | 2 312.71 | 2 165.39 | 3 461.20 |
| Income taxes | - 494.41 | - 458.08 | - 515.50 | - 479.55 | - 757.38 |
| Net earnings | 1 733.51 | 1 610.28 | 1 797.21 | 1 685.83 | 2 703.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.76 | 16.76 | 31.09 | 19.05 | |
| Tangible assets total | 47.76 | 16.76 | 31.09 | 19.05 | |
| Investments total | 52.60 | 53.95 | 55.39 | 62.70 | 64.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 065.31 | 1 069.34 | 1 514.86 | 1 533.88 | 1 551.30 |
| Current amounts owed by group member comp. | 5.00 | 69.93 | 398.94 | ||
| Current other receivables | 105.73 | 115.63 | 61.88 | 18.13 | |
| Current deferred tax assets | 7.14 | 9.55 | 9.93 | 6.56 | 10.05 |
| Short term receivables total | 1 183.18 | 1 264.45 | 1 985.60 | 1 558.57 | 1 561.35 |
| Cash and bank deposits | 7 252.31 | 4 284.72 | 5 123.83 | 4 542.64 | 2 261.05 |
| Cash and cash equivalents | 7 252.31 | 4 284.72 | 5 123.83 | 4 542.64 | 2 261.05 |
| Balance sheet total (assets) | 8 535.85 | 5 619.88 | 7 164.82 | 6 194.99 | 3 905.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 100.00 | 2 500.00 | 1 600.00 | 2 700.00 |
| Retained earnings | 945.15 | 2 578.66 | 1 688.94 | 1 886.15 | -2 700.00 |
| Profit of the financial year | 1 733.51 | 1 610.28 | 1 797.21 | 1 685.83 | 2 703.82 |
| Shareholders equity total | 6 803.66 | 4 413.94 | 6 111.15 | 5 296.98 | 2 828.82 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.43 | 3.93 | 15.36 | 38.99 | 68.07 |
| Current trade creditors | 19.00 | 25.08 | 58.36 | 36.75 | 57.30 |
| Current owed to participating | 87.48 | 85.55 | 85.55 | 85.55 | 85.55 |
| Current owed to group member | 208.60 | 428.81 | |||
| Short-term deferred tax liabilities | 430.42 | 394.49 | 515.88 | ||
| Other non-interest bearing current liabilities | 1 191.86 | 696.88 | 378.53 | 528.12 | 437.17 |
| Current liabilities total | 1 732.19 | 1 205.93 | 1 053.67 | 898.01 | 1 076.89 |
| Balance sheet total (liabilities) | 8 535.85 | 5 619.88 | 7 164.82 | 6 194.99 | 3 905.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.