Hegnscenter Thy ApS — Credit Rating and Financial Key Figures
CVR number: 37523631
Industrivej 34, 7700 Thisted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 179.08 | 1 892.27 | 2 542.38 | 2 130.13 | 2 206.56 |
Employee benefit expenses | -1 115.80 | - 969.54 | -1 372.61 | -1 216.81 | -1 138.45 |
Total depreciation | - 119.11 | - 137.33 | - 171.43 | - 199.13 | - 218.73 |
EBIT | 944.17 | 785.39 | 998.34 | 714.19 | 849.38 |
Other financial income | 0.39 | 1.60 | |||
Other financial expenses | -15.16 | -9.29 | -10.84 | -6.83 | -2.67 |
Pre-tax profit | 929.00 | 776.10 | 987.50 | 707.74 | 848.31 |
Income taxes | - 202.38 | - 161.12 | - 211.07 | - 168.37 | - 184.58 |
Net earnings | 726.63 | 614.98 | 776.43 | 539.38 | 663.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 249.38 | 201.88 | |||
Goodwill | 154.38 | 106.88 | 59.38 | ||
Intangible assets total | 249.38 | 201.88 | 154.38 | 106.88 | 59.38 |
Machinery and equipment | 163.81 | 402.43 | 503.51 | 418.37 | 641.32 |
Tangible assets total | 163.81 | 402.43 | 503.51 | 418.37 | 641.32 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 464.89 | 476.89 | 486.78 | 494.82 | 494.09 |
Inventories total | 464.89 | 476.89 | 486.78 | 494.82 | 494.09 |
Current trade debtors | 539.31 | 501.88 | 589.07 | 402.58 | 820.08 |
Prepayments and accrued income | 0.86 | 20.52 | 18.88 | ||
Current other receivables | 75.89 | 66.18 | |||
Current deferred tax assets | 1.55 | ||||
Short term receivables total | 540.17 | 501.88 | 664.96 | 423.11 | 906.69 |
Cash and bank deposits | 767.97 | 903.75 | 1 389.06 | 1 083.39 | 996.78 |
Cash and cash equivalents | 767.97 | 903.75 | 1 389.06 | 1 083.39 | 996.78 |
Balance sheet total (assets) | 2 186.21 | 2 486.82 | 3 198.68 | 2 526.56 | 3 098.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 66.67 |
Shares repurchased | 113.00 | 114.40 | 1 000.00 | 122.00 | 740.00 |
Other reserves | - 500.00 | ||||
Retained earnings | 206.14 | 818.37 | 433.34 | 1 087.78 | 1 170.49 |
Profit of the financial year | 726.63 | 614.98 | 776.43 | 539.38 | 663.73 |
Shareholders equity total | 1 095.77 | 1 597.74 | 2 259.78 | 1 799.15 | 2 140.89 |
Provisions | 23.02 | 29.81 | 35.51 | 37.69 | 31.82 |
Non-current liabilities total | |||||
Advances received | 35.80 | 284.98 | 102.90 | 102.90 | |
Current trade creditors | 240.43 | 136.96 | 139.51 | 240.07 | 419.84 |
Bills of exchange | 188.72 | ||||
Short-term deferred tax liabilities | 186.94 | 117.20 | 155.37 | 98.19 | |
Other non-interest bearing current liabilities | 604.26 | 416.39 | 323.53 | 248.56 | 402.82 |
Current liabilities total | 1 067.43 | 859.27 | 903.39 | 689.72 | 925.56 |
Balance sheet total (liabilities) | 2 186.21 | 2 486.82 | 3 198.68 | 2 526.56 | 3 098.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.