Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Switchpay ApS — Credit Rating and Financial Key Figures
CVR number: 38765442
Stormgade 50, 6700 Esbjerg
info@switchpay.dk
tel: 75141414
www.switchpay.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 244.53 | 370.32 | 798.49 | 999.75 | 729.37 |
| Employee benefit expenses | - 536.60 | -1 721.01 | -2 363.33 | -3 353.14 | -2 642.64 |
| Total depreciation | - 140.77 | - 243.91 | - 298.19 | - 386.36 | - 470.96 |
| EBIT | - 921.90 | -1 594.60 | -1 863.03 | -2 739.75 | -2 384.23 |
| Other financial income | 0.17 | 1.73 | 11.32 | 0.99 | 11.55 |
| Other financial expenses | -28.18 | -75.46 | -99.06 | -59.20 | - 196.28 |
| Pre-tax profit | - 949.92 | -1 668.34 | -1 950.76 | -2 797.96 | -2 568.96 |
| Income taxes | 71.35 | 489.45 | 154.23 | ||
| Net earnings | - 949.92 | -1 668.34 | -1 879.41 | -2 308.51 | -2 414.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 176.13 | 491.60 | 852.04 | 1 375.46 | 1 643.67 |
| Intangible assets total | 176.13 | 491.60 | 852.04 | 1 375.46 | 1 643.67 |
| Buildings | 93.46 | 82.09 | 112.99 | ||
| Machinery and equipment | 86.13 | ||||
| Tangible assets total | 86.13 | 93.46 | 82.09 | 112.99 | |
| Investments total | 20.63 | 20.63 | 20.63 | 57.20 | |
| Long term receivables total | |||||
| Raw materials and consumables | 23.44 | 346.71 | 480.19 | 526.32 | 795.80 |
| Inventories total | 23.44 | 346.71 | 480.19 | 526.32 | 795.80 |
| Current trade debtors | 58.92 | 569.84 | 738.52 | 1 388.70 | 288.41 |
| Prepayments and accrued income | 63.10 | 95.38 | 67.00 | 35.63 | |
| Current other receivables | 549.18 | ||||
| Current deferred tax assets | 332.12 | 347.75 | |||
| Short term receivables total | 58.92 | 632.93 | 833.89 | 2 337.00 | 671.79 |
| Cash and bank deposits | 87.32 | 28.78 | 2 016.83 | 82.96 | 114.68 |
| Cash and cash equivalents | 87.32 | 28.78 | 2 016.83 | 82.96 | 114.68 |
| Balance sheet total (assets) | 345.81 | 1 606.78 | 4 297.03 | 4 424.45 | 3 396.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 133.75 | 141.55 | 403.24 |
| Other reserves | 1 072.86 | 1 282.06 | |||
| Retained earnings | - 267.63 | -1 217.55 | 3 815.43 | 1 410.72 | 1 012.68 |
| Profit of the financial year | - 949.92 | -1 668.34 | -1 879.41 | -2 308.51 | -2 414.73 |
| Shareholders equity total | -1 142.55 | -2 810.88 | 2 069.77 | 316.62 | 283.25 |
| Capital loans | 1 020.22 | ||||
| Non-current owed to group member | 1 099.14 | 1 143.77 | 840.74 | ||
| Non-current other liabilities | 1 040.34 | 1 056.25 | |||
| Non-current liabilities total | 1 040.34 | 1 056.25 | 1 099.14 | 1 143.77 | 1 860.96 |
| Current loans from credit institutions | 102.13 | 1 996.30 | 20.12 | 1 666.16 | 706.09 |
| Current trade creditors | 104.53 | 398.87 | 178.97 | 252.25 | 160.94 |
| Other non-interest bearing current liabilities | 227.90 | 838.81 | 785.71 | 803.67 | 53.45 |
| Accruals and deferred income | 13.46 | 127.44 | 143.33 | 241.98 | 331.44 |
| Current liabilities total | 448.02 | 3 361.42 | 1 128.13 | 2 964.07 | 1 251.92 |
| Balance sheet total (liabilities) | 345.81 | 1 606.78 | 4 297.03 | 4 424.45 | 3 396.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.