EXSOS ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About EXSOS ApS
EXSOS ApS (CVR number: 12673191) is a company from HEDENSTED. The company recorded a gross profit of -344.5 kDKK in 2024. The operating profit was -1293.3 kDKK, while net earnings were -718.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -107.4 %, which can be considered poor and Return on Equity (ROE) was -79.7 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 50.1 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. EXSOS ApS's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 899.12 | ||||
Gross profit | 3 883.96 | 2 031.41 | 328.86 | - 311.52 | - 344.51 |
EBIT | 508.72 | -1 205.53 | -3 332.58 | -2 193.57 | -1 293.30 |
Net earnings | 521.81 | - 819.29 | -3 669.71 | -1 672.24 | - 718.66 |
Shareholders equity total | 3 274.48 | 2 305.19 | 955.38 | 1 261.47 | 542.81 |
Balance sheet total (assets) | 4 580.02 | 4 118.18 | 1 078.03 | 1 324.92 | 1 082.48 |
Net debt | - 557.36 | 708.40 | - 267.22 | - 598.32 | 293.22 |
Profitability | |||||
EBIT-% | -370.7 % | ||||
ROA | 12.7 % | -26.3 % | -127.9 % | -182.5 % | -107.4 % |
ROE | 16.9 % | -29.4 % | -225.1 % | -150.9 % | -79.7 % |
ROI | 15.6 % | -32.9 % | -144.5 % | -197.7 % | -111.0 % |
Economic value added (EVA) | 360.27 | -1 024.78 | -3 835.15 | -1 720.06 | - 981.63 |
Solvency | |||||
Equity ratio | 71.5 % | 56.0 % | 88.6 % | 95.2 % | 50.1 % |
Gearing | 0.9 % | 58.0 % | 0.2 % | 96.5 % | |
Relative net indebtedness % | -16.3 % | ||||
Liquidity | |||||
Quick ratio | 2.4 | 1.7 | 5.4 | 15.9 | 1.6 |
Current ratio | 2.4 | 1.7 | 5.4 | 15.9 | 1.6 |
Cash and cash equivalents | 586.02 | 629.33 | 268.85 | 598.32 | 230.56 |
Capital use efficiency | |||||
Trade debtors turnover (days) | 106.1 | ||||
Net working capital % | 59.5 % | ||||
Credit risk | |||||
Credit rating | BBB | BB | BB | BB | BB |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.