Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.L. ADMINISTRATION ÅRHUS ApS — Credit Rating and Financial Key Figures
CVR number: 37428728
Europaplads 2, 8000 Aarhus C
info@ejon.dk
tel: 86183061
www.ejon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 834.74 | 3 667.19 | 4 567.96 | 4 168.83 | 5 199.69 |
| Employee benefit expenses | - 140.00 | - 140.00 | - 140.00 | - 220.00 | -40.00 |
| Other operating expenses | - 115.28 | ||||
| Reduction in value of non-current assets | 9 550.00 | -4 545.44 | -1 833.78 | 600.52 | 124.70 |
| EBIT | 13 244.74 | -1 018.25 | 2 478.90 | 4 549.35 | 5 284.39 |
| Other financial income | 32.23 | 28.40 | 15.53 | 42.28 | 42.19 |
| Other financial expenses | - 351.88 | - 330.30 | - 467.03 | -1 014.03 | -1 316.79 |
| Net income from associates (fin.) | -10.76 | 1 817.32 | -1 000.48 | 854.66 | -85.29 |
| Pre-tax profit | 12 914.33 | 497.17 | 1 026.93 | 4 432.27 | 3 924.50 |
| Income taxes | -2 841.49 | 290.36 | - 385.30 | - 787.05 | - 882.45 |
| Net earnings | 10 072.84 | 787.53 | 641.62 | 3 645.21 | 3 042.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127 375.00 | 122 875.00 | 121 900.00 | 123 150.00 | 123 300.00 |
| Tangible assets total | 127 375.00 | 122 875.00 | 121 900.00 | 123 150.00 | 123 300.00 |
| Holdings in group member companies | 1 813.71 | 3 631.04 | 2 630.55 | 3 485.22 | 3 405.34 |
| Investments total | 1 813.71 | 3 631.04 | 2 630.55 | 3 485.22 | 3 405.34 |
| Non-curr. owed by particip. interest comp. | 40.00 | ||||
| Non-current loans receivable | 40.00 | 40.00 | 40.00 | 40.00 | |
| Non-current other receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long term receivables total | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Inventories total | |||||
| Current trade debtors | 161.92 | 143.06 | 156.19 | 58.28 | 65.48 |
| Current amounts owed by group member comp. | 3 224.46 | 626.42 | 2 136.28 | 858.05 | 1 740.08 |
| Prepayments and accrued income | 61.47 | 61.23 | 34.59 | 36.21 | 75.54 |
| Current other receivables | 308.95 | 203.06 | 697.67 | 13.85 | |
| Short term receivables total | 3 756.80 | 1 033.76 | 3 024.73 | 966.40 | 1 881.10 |
| Cash and bank deposits | 1 914.69 | 870.69 | 795.42 | 2 052.24 | 1 636.18 |
| Cash and cash equivalents | 1 914.69 | 870.69 | 795.42 | 2 052.24 | 1 636.18 |
| Balance sheet total (assets) | 134 900.20 | 128 450.49 | 128 390.71 | 129 693.86 | 130 262.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 400.00 | 5 400.00 | 5 400.00 | 5 400.00 | 5 400.00 |
| Shares repurchased | 5 000.00 | 1 300.00 | 2 000.00 | 2 000.00 | |
| Other reserves | 1 462.41 | 461.93 | 1 316.59 | 1 236.71 | |
| Retained earnings | 49 523.67 | 58 134.10 | 58 622.12 | 56 409.08 | 58 139.58 |
| Profit of the financial year | 10 072.84 | 787.53 | 641.62 | 3 645.21 | 3 042.05 |
| Shareholders equity total | 69 996.51 | 65 784.05 | 66 425.67 | 68 770.88 | 69 818.35 |
| Provisions | 19 926.85 | 19 073.12 | 18 200.39 | 18 411.17 | 18 486.40 |
| Non-current loans from credit institutions | 40 335.18 | 39 322.16 | 37 808.49 | 37 803.84 | 37 084.90 |
| Non-current liabilities total | 40 335.18 | 39 322.16 | 37 808.49 | 37 803.84 | 37 084.90 |
| Current loans from credit institutions | 759.50 | 683.23 | 1 513.55 | 706.88 | 725.00 |
| Advances received | 550.81 | 488.26 | 427.79 | 396.81 | 387.02 |
| Current trade creditors | 183.57 | 152.67 | 409.20 | 156.10 | 122.34 |
| Current owed to participating | 1 405.58 | 2 231.44 | 2 308.99 | 2 348.29 | |
| Short-term deferred tax liabilities | 666.14 | 637.12 | 781.77 | 576.27 | 807.22 |
| Other non-interest bearing current liabilities | 2 481.63 | 904.31 | 592.40 | 562.91 | 483.10 |
| Current liabilities total | 4 641.65 | 4 271.16 | 5 956.16 | 4 707.96 | 4 872.98 |
| Balance sheet total (liabilities) | 134 900.20 | 128 450.49 | 128 390.71 | 129 693.86 | 130 262.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.