PIXELPRINT.DK ApS — Credit Rating and Financial Key Figures
CVR number: 33157177
Skt. Clemens Stræde 7, 8000 Aarhus C
info@mimosa.dk
tel: 86120411
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 225.24 | 473.75 | 266.15 | 365.45 | 131.33 |
| Costs of management | -74.59 | -80.92 | -86.16 | -81.82 | -14.73 |
| Costs of distribution | - 143.90 | - 164.00 | -86.37 | - 110.51 | - 105.81 |
| EBIT | 6.75 | 228.84 | 93.62 | 173.12 | 10.80 |
| Other financial expenses | -5.05 | -7.13 | -8.12 | -13.83 | |
| Pre-tax profit | 1.70 | 221.70 | 85.50 | 159.29 | 10.80 |
| Income taxes | -0.37 | -48.77 | -18.79 | -35.04 | -2.35 |
| Net earnings | 1.33 | 172.93 | 66.71 | 124.25 | 8.44 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 12.50 | 12.00 | |||
| Current other receivables | 30.76 | 3.34 | |||
| Short term receivables total | 12.50 | 30.76 | 15.34 | ||
| Cash and bank deposits | 18.66 | 432.04 | 368.69 | 552.74 | 403.34 |
| Cash and cash equivalents | 18.66 | 432.04 | 368.69 | 552.74 | 403.34 |
| Balance sheet total (assets) | 18.66 | 444.54 | 399.45 | 552.74 | 418.68 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 319.68 | - 318.35 | - 145.42 | -78.72 | 45.53 |
| Profit of the financial year | 1.33 | 172.93 | 66.71 | 124.25 | 8.44 |
| Shareholders equity total | - 193.35 | -20.42 | 46.28 | 170.53 | 178.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 94.28 | 271.22 | 116.92 | 218.20 | 77.63 |
| Current owed to group member | 95.14 | 105.88 | 124.67 | 159.72 | 162.07 |
| Other non-interest bearing current liabilities | 22.59 | 87.86 | 111.58 | 4.29 | |
| Current liabilities total | 212.01 | 464.96 | 353.16 | 382.21 | 239.71 |
| Balance sheet total (liabilities) | 18.66 | 444.54 | 399.45 | 552.74 | 418.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.