PAGTEROLD ApS — Credit Rating and Financial Key Figures
CVR number: 13836132
Resedavej 22, 2820 Gentofte
jensen.group@pc.dk
tel: 43456074
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 787.43 | 163.86 | 505.63 | 1 218.43 | 2 180.46 |
Total depreciation | -1 298.69 | -1 950.72 | -2 614.02 | -2 637.18 | -2 865.31 |
EBIT | -2 086.12 | -1 786.86 | -2 108.40 | -1 418.76 | - 684.86 |
Other financial income | 231.59 | 184.71 | 41.97 | 44.51 | 1 330.04 |
Other financial expenses | - 627.17 | - 493.92 | - 229.93 | - 236.39 | - 447.02 |
Pre-tax profit | -2 481.70 | -2 096.07 | -2 296.36 | -1 610.64 | 198.16 |
Income taxes | 545.97 | 461.14 | 505.20 | 580.00 | 4 538.86 |
Net earnings | -1 935.73 | -1 634.94 | -1 791.16 | -1 030.64 | 4 737.02 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 84 751.36 | 89 614.00 | 86 999.97 | 115 000.00 | |
Tangible assets total | 84 751.36 | 89 614.00 | 86 999.97 | 115 000.00 | |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 998.91 | 1 447.28 | 1 371.63 | 1 586.58 | 2 182.30 |
Inventories total | 998.91 | 1 447.28 | 1 371.63 | 1 586.58 | 2 182.30 |
Current amounts owed by group member comp. | 73 689.87 | ||||
Prepayments and accrued income | 38.06 | 17.16 | 7.47 | ||
Current other receivables | 16 640.88 | 5 115.25 | 5 795.08 | 7 615.98 | 4 427.02 |
Short term receivables total | 16 678.94 | 5 132.41 | 5 795.08 | 7 615.98 | 78 124.35 |
Cash and bank deposits | 403.97 | 882.36 | 461.48 | 52.72 | 6 837.90 |
Cash and cash equivalents | 403.97 | 882.36 | 461.48 | 52.72 | 6 837.90 |
Balance sheet total (assets) | 102 833.18 | 97 076.05 | 94 628.16 | 124 255.28 | 87 144.55 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Asset revaluation reserve | 43 482.01 | 47 360.71 | 45 959.11 | 69 590.32 | |
Shares repurchased | 73 689.87 | ||||
Retained earnings | 7 652.71 | 7 152.69 | 6 919.36 | 6 529.79 | 1 399.60 |
Profit of the financial year | -1 935.73 | -1 634.94 | -1 791.16 | -1 030.64 | 4 737.02 |
Shareholders equity total | 54 198.99 | 57 878.46 | 56 087.31 | 80 089.47 | 84 826.49 |
Provisions | 7 108.21 | 8 146.01 | 7 640.81 | 12 537.58 | |
Non-current loans from credit institutions | 27 553.26 | 27 553.26 | 27 553.26 | 27 553.26 | |
Non-current liabilities total | 27 553.26 | 27 553.26 | 27 553.26 | 27 553.26 | |
Current trade creditors | 62.34 | 253.79 | 121.92 | 102.85 | 100.35 |
Current owed to group member | 10 143.02 | 2 754.99 | |||
Short-term deferred tax liabilities | 2 177.72 | ||||
Other non-interest bearing current liabilities | 3 767.37 | 3 244.53 | 3 224.87 | 1 189.37 | 40.00 |
Accruals and deferred income | 27.77 | ||||
Current liabilities total | 13 972.73 | 3 498.32 | 3 346.79 | 4 074.97 | 2 318.06 |
Balance sheet total (liabilities) | 102 833.18 | 97 076.05 | 94 628.16 | 124 255.28 | 87 144.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.