Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Better Energy Holding A/S — Credit Rating and Financial Key Figures
CVR number: 31865883
Gammel Kongevej 60, 1850 Frederiksberg C
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 066.05 | 1 550.54 | 2 864.17 | 2 501.11 | 78.04 |
| Change in finished goods inventory | -1 040.27 | 182.78 | |||
| Manufacturing for enterprise's own use | 29.20 | 50.22 | |||
| Purchases during the financial year | -2 478.42 | -81.38 | |||
| Costs of manufacturing | -2 303.39 | ||||
| External services | -1 338.48 | -86.01 | -82.45 | ||
| Gross profit | 192.22 | 212.06 | 560.78 | 1 006.15 | - 218.34 |
| Employee benefit expenses | -45.54 | - 107.51 | - 283.46 | - 223.77 | |
| Total depreciation | -9.07 | -15.54 | - 403.94 | ||
| EBIT | 149.23 | 157.45 | 453.27 | 707.15 | - 846.06 |
| Other financial income | 7.01 | 72.04 | 98.89 | ||
| Other financial expenses | -15.13 | - 114.84 | - 126.40 | ||
| Reduction non-current investment assets | - 855.14 | ||||
| Net income from associates (fin.) | - 109.25 | - 468.25 | - 308.81 | ||
| Pre-tax profit | 19.69 | 40.07 | 114.02 | 196.10 | -2 037.52 |
| Income taxes | -7.58 | -47.30 | - 125.79 | ||
| Profit/loss from discontinued operations | - 486.19 | ||||
| Net earnings | 19.69 | 32.49 | 114.02 | 148.80 | -2 649.51 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 9.26 | 20.31 | |||
| Intangible rights | 0.01 | ||||
| Goodwill | 2.72 | ||||
| Intangible assets total | 11.98 | 20.32 | |||
| Land and waters | 33.13 | 54.30 | 21.89 | ||
| Buildings | 0.10 | 4.86 | |||
| Machinery and equipment | 3.87 | 16.17 | 1.49 | ||
| Other tangible assets | 51.47 | ||||
| Tangible assets total | 37.10 | 51.47 | 75.33 | 23.38 | |
| Participating interests | 43.42 | 21.37 | 29.08 | ||
| Other shares and similar rights of ownership | 85.36 | 66.18 | |||
| Other non-current investments | 610.26 | ||||
| Investments total | 884.06 | 44.34 | 610.26 | 110.55 | 96.79 |
| Non-current loans receivable | 14.07 | 1 241.48 | 1 405.40 | ||
| Deferred tax assets | 50.24 | ||||
| Long term receivables total | 14.07 | 1 291.73 | 1 405.40 | ||
| Semifinished products | 1 204.67 | 627.08 | |||
| Raw materials and consumables | 13.61 | ||||
| Finished products/goods | 281.63 | 276.11 | 100.41 | 94.91 | |
| Inventories total | 281.63 | 276.11 | 1 318.70 | 721.98 | |
| Current trade debtors | 26.71 | 10.77 | 2.33 | ||
| Current owed by particip. interest comp. | 780.30 | 742.48 | 544.90 | ||
| Prepayments and accrued income | 19.93 | 36.17 | 28.62 | ||
| Current other receivables | 39.99 | 1 008.99 | 293.83 | 35.80 | |
| Current deferred tax assets | 30.18 | 6.21 | |||
| Short term receivables total | 897.11 | 1 008.99 | 1 083.26 | 617.86 | |
| Cash and bank deposits | 612.24 | 1 081.33 | 532.16 | 81.05 | |
| Cash and cash equivalents | 612.24 | 1 081.33 | 532.16 | 81.05 | |
| Balance sheet total (assets) | 884.06 | 1 898.47 | 3 028.15 | 4 432.05 | 2 946.47 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 381.87 | 0.61 | 0.71 | 0.71 | |
| Other reserves | 1 053.77 | 14.86 | 52.43 | ||
| Retained earnings | -19.69 | 340.59 | - 114.02 | 1 075.58 | 1 228.97 |
| Profit of the financial year | 19.69 | 32.49 | 114.02 | 148.80 | -2 649.51 |
| Minority interest (BS) | 4.84 | 2.62 | 2.90 | ||
| Shareholders equity total | 381.87 | 378.53 | 1 053.77 | 1 242.57 | -1 364.50 |
| Provisions | 3.08 | 3.88 | 499.27 | ||
| Non-current bonds | 6.35 | ||||
| Non-current loans from credit institutions | 1 009.35 | 1 669.77 | 62.74 | ||
| Non-current accruals and deferred income | 169.96 | 417.87 | |||
| Non-current other liabilities | 5.17 | ||||
| Non-current deferred tax liabilities | 5.46 | ||||
| Non-current liabilities total | 1 020.87 | 1 845.18 | 480.62 | ||
| Current loans from credit institutions | 13.93 | 592.48 | 2 428.97 | ||
| Current trade creditors | 94.25 | 40.42 | 814.06 | ||
| Current owed to participating | 1.68 | ||||
| Short-term deferred tax liabilities | 47.16 | 67.40 | |||
| Other non-interest bearing current liabilities | 175.03 | 128.19 | 76.53 | ||
| Accruals and deferred income | 165.63 | 520.11 | 9.83 | ||
| Current liabilities total | 495.99 | 1 348.60 | 3 331.08 | ||
| Balance sheet total (liabilities) | 381.87 | 1 898.47 | 1 053.77 | 4 440.22 | 2 946.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.