EA Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 41760869
Strandpromenaden 10, 4600 Køge
info@eacopenhagen.com
tel: 20269503
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -90.14 | - 116.01 | - 146.03 |
Employee benefit expenses | -5.11 | -5.74 | -6.33 |
EBIT | -95.25 | - 121.75 | - 152.37 |
Other financial income | 0.26 | 39.25 | 0.19 |
Other financial expenses | -8.65 | -4.29 | -4.09 |
Pre-tax profit | - 103.65 | -86.79 | - 156.27 |
Income taxes | 22.23 | 18.77 | |
Net earnings | -81.42 | -68.01 | - 156.27 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 193.91 | 214.44 | 261.29 |
Inventories total | 193.91 | 214.44 | 261.29 |
Current trade debtors | 7.34 | 32.35 | 8.39 |
Current other receivables | 1.74 | ||
Current deferred tax assets | 22.23 | 41.00 | 41.00 |
Short term receivables total | 29.57 | 73.35 | 51.13 |
Cash and bank deposits | 35.10 | 42.69 | 24.54 |
Cash and cash equivalents | 35.10 | 42.69 | 24.54 |
Balance sheet total (assets) | 258.58 | 330.48 | 336.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -81.42 | - 149.43 | |
Profit of the financial year | -81.42 | -68.01 | - 156.27 |
Shareholders equity total | -41.42 | - 109.43 | - 265.71 |
Non-current liabilities total | |||
Current trade creditors | 6.19 | 18.88 | 11.95 |
Current owed to participating | 282.91 | 418.90 | 590.71 |
Other non-interest bearing current liabilities | 10.90 | 2.14 | 0.01 |
Current liabilities total | 300.00 | 439.91 | 602.67 |
Balance sheet total (liabilities) | 258.58 | 330.48 | 336.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.