SilvConsult Trees ApS — Credit Rating and Financial Key Figures
CVR number: 41099577
Nøragergårdsvej 12, Lyngå 8370 Hadsten
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -2.53 | 285.63 | 456.32 |
EBIT | -2.53 | 285.63 | 456.32 |
Other financial expenses | -21.98 | -25.02 | -32.80 |
Pre-tax profit | -24.51 | 260.61 | 423.52 |
Income taxes | 4.70 | -57.33 | -93.84 |
Net earnings | -19.82 | 203.28 | 329.67 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 340.74 | 215.26 | |
Inventories total | 340.74 | 215.26 | |
Current trade debtors | 801.83 | ||
Current other receivables | 1 009.01 | 1 219.34 | |
Current deferred tax assets | 4.70 | ||
Short term receivables total | 806.53 | 1 009.01 | 1 219.34 |
Cash and bank deposits | 45.14 | 38.25 | 577.47 |
Cash and cash equivalents | 45.14 | 38.25 | 577.47 |
Balance sheet total (assets) | 1 192.41 | 1 262.51 | 1 796.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 400.00 | ||
Retained earnings | -19.82 | - 216.54 | |
Profit of the financial year | -19.82 | 203.28 | 329.67 |
Shareholders equity total | 20.18 | 223.46 | 553.13 |
Non-current liabilities total | |||
Current trade creditors | 268.39 | 12.50 | 14.39 |
Current owed to participating | 870.07 | 823.69 | 863.40 |
Short-term deferred tax liabilities | 52.64 | 146.48 | |
Other non-interest bearing current liabilities | 33.77 | 150.22 | 219.41 |
Current liabilities total | 1 172.23 | 1 039.05 | 1 243.68 |
Balance sheet total (liabilities) | 1 192.41 | 1 262.51 | 1 796.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.