SKOV ADVOKATER ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 16643483
Dandyvej 3 B, 7100 Vejle
skov@skovadvokater.dk
tel: 76407002
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 782.90 | 24 101.66 | 31 467.01 | 28 663.20 | 27 611.01 |
| Employee benefit expenses | -18 374.80 | -18 220.56 | -20 014.70 | -18 707.26 | -19 881.13 |
| Other operating expenses | -69.22 | ||||
| Total depreciation | - 266.45 | - 103.73 | - 318.03 | - 407.85 | - 394.74 |
| EBIT | 7 141.65 | 5 708.15 | 11 134.28 | 9 548.09 | 7 335.13 |
| Other financial income | 48.75 | 21.18 | 26.99 | 19.61 | 21.79 |
| Other financial expenses | - 127.75 | -58.62 | - 165.75 | - 122.64 | -76.85 |
| Pre-tax profit | 7 062.66 | 5 670.71 | 10 995.52 | 9 445.06 | 7 280.07 |
| Income taxes | -1 578.69 | -1 282.76 | -2 469.72 | -2 118.41 | -1 639.19 |
| Net earnings | 5 483.96 | 4 387.95 | 8 525.80 | 7 326.65 | 5 640.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 150.00 | 137.00 | 114.16 | 178.64 | |
| Machinery and equipment | 845.04 | 402.70 | 1 639.69 | 1 442.17 | 1 127.44 |
| Tangible assets total | 845.04 | 552.70 | 1 776.69 | 1 556.33 | 1 306.08 |
| Investments total | |||||
| Non-current other receivables | 379.18 | 379.92 | 575.74 | 635.10 | 638.34 |
| Long term receivables total | 379.18 | 379.92 | 575.74 | 635.10 | 638.34 |
| Inventories total | |||||
| Current trade debtors | 8 598.58 | 7 697.20 | 9 369.49 | 7 993.37 | 6 781.97 |
| Prepayments and accrued income | 876.52 | 857.43 | 1 065.25 | 688.87 | 864.64 |
| Current other receivables | 2 850.99 | 5 197.81 | 6 558.73 | 4 575.00 | 5 268.52 |
| Short term receivables total | 12 326.09 | 13 752.44 | 16 993.46 | 13 257.24 | 12 915.13 |
| Other current investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash and bank deposits | 2 144.24 | 2 547.42 | 1 868.06 | 3 197.75 | 1 247.54 |
| Cash and cash equivalents | 2 145.24 | 2 548.42 | 1 869.06 | 3 198.75 | 1 248.54 |
| Balance sheet total (assets) | 15 695.56 | 17 233.48 | 21 214.95 | 18 647.42 | 16 108.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 609.30 | 515.25 | 515.25 | 515.25 | 405.75 |
| Shares repurchased | 4 484.01 | 3 385.00 | 8 275.00 | 7 250.00 | 5 640.00 |
| Other reserves | 370.99 | 23.22 | |||
| Retained earnings | -3 623.17 | -1 082.39 | -6 648.64 | -5 372.85 | -3 576.70 |
| Profit of the financial year | 5 483.96 | 4 387.95 | 8 525.80 | 7 326.65 | 5 640.88 |
| Shareholders equity total | 7 325.09 | 7 229.03 | 10 667.40 | 9 719.05 | 8 109.93 |
| Provisions | 831.00 | 605.00 | 977.00 | 1 044.00 | 1 193.00 |
| Non-current other liabilities | 709.59 | 1 119.96 | 1 132.56 | 1 156.34 | 1 196.82 |
| Non-current deferred tax liabilities | 1 296.69 | 1 157.76 | 1 664.72 | 1 675.41 | 1 054.19 |
| Non-current liabilities total | 2 006.29 | 2 277.72 | 2 797.28 | 2 831.75 | 2 251.01 |
| Current loans from credit institutions | 557.12 | 340.10 | |||
| Current trade creditors | 194.69 | 426.63 | 108.79 | 165.75 | |
| Short-term deferred tax liabilities | 965.69 | 806.76 | |||
| Other non-interest bearing current liabilities | 5 533.19 | 5 961.35 | 4 982.76 | 4 943.83 | 4 048.28 |
| Current liabilities total | 5 533.19 | 7 121.73 | 6 773.27 | 5 052.62 | 4 554.13 |
| Balance sheet total (liabilities) | 15 695.56 | 17 233.48 | 21 214.95 | 18 647.42 | 16 108.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.