H M FJORD ApS — Credit Rating and Financial Key Figures
CVR number: 30350367
Jægersborg Alle 1 A, 2920 Charlottenlund
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -29.00 | -20.23 | -26.95 | -23.45 | -25.57 |
| EBIT | -29.00 | -20.23 | -26.95 | -23.45 | -25.57 |
| Other financial expenses | 1.33 | -17.81 | -2.87 | -5.04 | -0.23 |
| Income from other inv. held as non-curr. assets | 414.86 | 413.17 | 413.02 | 413.02 | 413.93 |
| Pre-tax profit | 387.19 | 375.13 | 383.19 | 384.53 | 388.13 |
| Income taxes | - 109.42 | - 108.97 | - 108.93 | - 108.93 | - 109.17 |
| Net earnings | 277.77 | 266.16 | 274.26 | 275.59 | 278.96 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 4 148.60 | 4 131.71 | 4 130.16 | 4 130.16 | 4 130.16 |
| Long term receivables total | 4 148.60 | 4 131.71 | 4 130.16 | 4 130.16 | 4 130.16 |
| Inventories total | |||||
| Current other receivables | 679.94 | 413.17 | 826.03 | 1 239.05 | 1 652.97 |
| Short term receivables total | 679.94 | 413.17 | 826.03 | 1 239.05 | 1 652.97 |
| Balance sheet total (assets) | 4 828.54 | 4 544.88 | 4 956.19 | 5 369.21 | 5 783.13 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -13 925.13 | -13 647.36 | -13 381.20 | -13 106.94 | -12 831.35 |
| Profit of the financial year | 277.77 | 266.16 | 274.26 | 275.59 | 278.96 |
| Shareholders equity total | -13 522.36 | -13 256.20 | -12 981.94 | -12 706.35 | -12 427.39 |
| Non-current other liabilities | 17 673.73 | ||||
| Non-current deferred tax liabilities | 17 713.76 | 17 750.80 | |||
| Non-current liabilities total | 17 673.73 | 17 713.76 | 17 750.80 | ||
| Current trade creditors | 43.75 | 9.50 | 25.57 | 35.00 | 23.75 |
| Short-term deferred tax liabilities | 218.80 | 108.97 | 217.87 | 326.80 | 435.97 |
| Other non-interest bearing current liabilities | 18 088.35 | 17 682.61 | 20.96 | ||
| Current liabilities total | 18 350.90 | 17 801.09 | 264.40 | 361.80 | 459.72 |
| Balance sheet total (liabilities) | 4 828.54 | 4 544.88 | 4 956.19 | 5 369.21 | 5 783.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.