Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UTOPIA NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 36400781
Maglebjergvej 6, 2800 Kongens Lyngby
lyn@vitroline.dk
tel: 40380807
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.49 | 86.80 | -35.90 | -36.64 | -57.05 |
| Total depreciation | -5.93 | -10.93 | -10.93 | -6.48 | -4.17 |
| EBIT | -45.42 | 75.87 | -46.83 | -43.13 | -61.21 |
| Other financial income | 0.95 | 12.54 | 1.85 | 0.21 | |
| Other financial expenses | -80.78 | -1.25 | - 186.86 | -65.78 | - 138.33 |
| Pre-tax profit | - 125.25 | 87.17 | - 231.84 | - 108.90 | - 199.33 |
| Income taxes | 29.81 | 54.06 | 37.59 | ||
| Net earnings | -95.44 | 141.23 | - 194.25 | - 108.90 | - 199.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.34 | 7.41 | 1.48 | ||
| Machinery and equipment | 19.17 | 14.17 | 9.17 | 4.17 | |
| Tangible assets total | 32.51 | 21.58 | 10.65 | 4.17 | |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 242.89 | 1 393.27 | 1 541.53 | 1 511.05 | 1 541.60 |
| Inventories total | 1 242.89 | 1 393.27 | 1 541.53 | 1 511.05 | 1 541.60 |
| Current trade debtors | 87.63 | 52.20 | 14.89 | 95.43 | 29.18 |
| Current amounts owed by group member comp. | 40.67 | 40.83 | |||
| Current other receivables | 164.00 | ||||
| Current deferred tax assets | 29.81 | 54.06 | 37.59 | ||
| Short term receivables total | 281.44 | 146.93 | 93.31 | 95.43 | 29.18 |
| Cash and bank deposits | 0.76 | 2.44 | 2.45 | 9.23 | 9.18 |
| Cash and cash equivalents | 0.76 | 2.44 | 2.45 | 9.23 | 9.18 |
| Balance sheet total (assets) | 1 572.60 | 1 579.21 | 1 662.94 | 1 634.88 | 1 594.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 761.84 | -1 857.27 | -1 716.04 | -1 910.29 | -2 019.19 |
| Profit of the financial year | -95.44 | 141.23 | - 194.25 | - 108.90 | - 199.33 |
| Shareholders equity total | -1 807.27 | -1 666.04 | -1 860.29 | -1 969.19 | -2 168.52 |
| Non-current owed to group member | 2 738.43 | 2 824.81 | 3 370.01 | 3 580.32 | |
| Non-current other liabilities | 161.00 | ||||
| Non-current deferred tax liabilities | 422.76 | ||||
| Non-current liabilities total | 2 899.43 | 3 247.56 | 3 370.01 | 3 580.32 | |
| Current trade creditors | 37.28 | 281.47 | 174.98 | 133.32 | 114.83 |
| Current owed to group member | 3 316.08 | ||||
| Other non-interest bearing current liabilities | 26.51 | 64.35 | 100.69 | 100.74 | 68.33 |
| Current liabilities total | 3 379.87 | 345.82 | 275.66 | 234.07 | 183.17 |
| Balance sheet total (liabilities) | 1 572.60 | 1 579.21 | 1 662.94 | 1 634.88 | 1 594.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.