Fashion Society A/S — Credit Rating and Financial Key Figures
CVR number: 38898337
Vesterbrogade 12, 1620 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 367.65 | 7 761.08 | 8 533.03 | 10 187.59 | 12 465.62 |
Employee benefit expenses | -6 807.23 | -8 433.45 | -9 486.42 | -10 739.51 | -10 795.16 |
Other operating expenses | - 583.74 | ||||
Total depreciation | - 212.84 | - 246.74 | - 259.62 | - 249.18 | - 226.87 |
EBIT | - 652.42 | - 919.11 | -1 796.75 | - 801.10 | 1 443.59 |
Other financial income | 2 044.24 | 2 299.67 | 571.84 | 102.76 | 1 691.72 |
Other financial expenses | -1 575.96 | -1 960.40 | -2 966.82 | -4 362.34 | -2 010.24 |
Net income from associates (fin.) | -14 288.73 | -9 172.16 | -25 582.36 | -18 485.08 | -26 046.68 |
Pre-tax profit | -14 472.88 | -9 752.00 | -29 774.09 | -23 545.76 | -24 921.62 |
Income taxes | - 432.63 | 76.27 | 679.22 | 588.37 | -71.58 |
Net earnings | -14 905.50 | -9 675.72 | -29 094.87 | -22 957.39 | -24 993.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 1 012.50 | 862.50 | 712.50 | 562.50 | 412.50 |
Intangible assets total | 1 012.50 | 862.50 | 712.50 | 562.50 | 412.50 |
Buildings | 39.01 | 28.37 | 17.73 | 7.10 | |
Machinery and equipment | 347.38 | 271.08 | 172.10 | 110.84 | 41.06 |
Tangible assets total | 386.39 | 299.45 | 189.84 | 117.94 | 41.06 |
Holdings in group member companies | 5 442.29 | 4 795.29 | |||
Investments total | 5 442.29 | 4 795.29 | |||
Non-current other receivables | 612.66 | 628.77 | 697.02 | 732.37 | 734.90 |
Long term receivables total | 612.66 | 628.77 | 697.02 | 732.37 | 734.90 |
Semifinished products | 3 925.12 | 6 580.50 | 3 847.44 | 3 705.55 | 6 654.31 |
Finished products/goods | 3 924.01 | 1 628.69 | 1 875.47 | 10 306.65 | 3 200.76 |
Advance payments | 65.90 | ||||
Inventories total | 7 915.03 | 8 209.19 | 5 722.91 | 14 012.20 | 9 855.07 |
Current trade debtors | 2 174.54 | 1 573.98 | 3 705.67 | 2 135.55 | 2 730.47 |
Current amounts owed by group member comp. | 8 550.00 | 9 368.26 | 4 079.65 | 6 604.22 | 7 169.46 |
Prepayments and accrued income | 22.17 | 277.99 | 271.58 | ||
Current other receivables | 608.73 | 774.93 | 491.29 | 725.60 | 304.20 |
Current deferred tax assets | 88.57 | 615.57 | 588.37 | 249.00 | |
Short term receivables total | 11 355.45 | 12 083.74 | 9 163.76 | 10 053.73 | 10 453.13 |
Cash and bank deposits | 19.01 | 49.65 | 180.88 | 316.83 | 332.15 |
Cash and cash equivalents | 19.01 | 49.65 | 180.88 | 316.83 | 332.15 |
Balance sheet total (assets) | 26 743.33 | 26 928.60 | 16 666.91 | 25 795.57 | 21 828.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 412.00 | 412.00 | 412.00 | 412.00 | 428.00 |
Retained earnings | 1 134.77 | -13 770.73 | -23 446.45 | -52 541.32 | 7 216.49 |
Profit of the financial year | -14 905.50 | -9 675.72 | -29 094.87 | -22 957.39 | -24 993.20 |
Shareholders equity total | -13 358.73 | -23 034.45 | -52 129.32 | -75 086.71 | -17 348.71 |
Provisions | 45.93 | 58.23 | |||
Non-current owed to group member | 14 157.01 | 4 655.37 | 6 592.64 | ||
Non-current owed to participating | 16 097.19 | 26 090.89 | |||
Non-current other liabilities | 3 914.46 | 4 363.26 | |||
Non-current deferred tax liabilities | 2 423.78 | 2 442.90 | 846.01 | ||
Non-current liabilities total | 18 071.46 | 25 115.82 | 35 107.32 | 2 442.90 | 846.01 |
Current loans from credit institutions | 12 342.77 | 15 925.32 | 25 234.30 | 24 524.99 | 20 289.67 |
Advances received | 201.06 | 509.99 | 472.46 | ||
Current trade creditors | 2 723.58 | 4 572.67 | 2 219.93 | 4 746.07 | 3 553.67 |
Current owed to participating | 13 417.83 | 4 840.00 | |||
Current owed to group member | 337.91 | 52 867.00 | 7 209.58 | ||
Short-term deferred tax liabilities | 27.70 | ||||
Other non-interest bearing current liabilities | 6 552.71 | 4 291.02 | 6 033.62 | 2 373.51 | 1 966.13 |
Current liabilities total | 21 984.67 | 24 789.00 | 33 688.92 | 98 439.39 | 38 331.51 |
Balance sheet total (liabilities) | 26 743.33 | 26 928.60 | 16 666.91 | 25 795.57 | 21 828.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.